Exhibit |
Title | |
99.1 | Cellectis S.A.’s interim report for the six-month period ended June 30, 2022. | |
101 | The following materials from Cellectis S.A.’s Report on Form 6-K formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Financial Position, (ii) the Condensed Consolidated Statements of Operations (Unaudited), (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) the Condensed Consolidated Statements of Cash Flow (Unaudited), (v) the Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited), and (vi) the Notes to the Interim Consolidated Financial Statements. |
CELLECTIS S.A. (Registrant) | ||||||
August 31, 2022 |
By: |
/s/ André Choulika | ||||
André Choulika | ||||||
Chief Executive Officer |
3 |
||||||
Item 1. |
3 | |||||
Item 2. |
42 | |||||
Item 3. |
60 | |||||
Item 4. |
61 | |||||
62 |
||||||
Item 1. |
62 | |||||
Item 1A. |
62 | |||||
Item 2. |
62 | |||||
Item 3. |
63 | |||||
Item 4. |
63 | |||||
Item 5. |
63 | |||||
Item 6. |
63 |
As of |
||||||||||||
Notes |
December 31, 2021 |
Unaudited June 30, 2022 |
||||||||||
ASSETS |
||||||||||||
Non-current assets |
||||||||||||
Intangible assets |
||||||||||||
Property, plant, and equipment |
6 |
|||||||||||
Right-of-use |
5 |
|||||||||||
Non-current financial assets |
7 |
|||||||||||
Total non-current assets |
||||||||||||
Current assets |
||||||||||||
Trade receivables |
8.1 | |||||||||||
Subsidies receivables |
8.2 |
|||||||||||
Other current assets |
8.3 |
|||||||||||
Current financial assets |
9.1 |
|||||||||||
Cash and cash equivalents |
9.2 |
|||||||||||
Total current assets |
||||||||||||
TOTAL ASSETS |
||||||||||||
LIABILITIES |
||||||||||||
Shareholders’ equity |
||||||||||||
Share capital |
13 |
|||||||||||
Premiums related to the share capital |
13 |
|||||||||||
Currency translation adjustment |
( |
) | ( |
) | ||||||||
Retained earnings |
( |
) | ( |
) | ||||||||
Net income (loss) |
( |
) | ( |
) | ||||||||
Total shareholders’ equity - Group Share |
||||||||||||
Non-controlling interests |
||||||||||||
Total shareholders’ equity |
||||||||||||
Non-current liabilities |
||||||||||||
Non-current financial liabilities |
10 |
|||||||||||
Non-current lease debts |
10 |
|||||||||||
Non-current provisions |
16 |
|||||||||||
Other non-current liabilities |
— | |||||||||||
Total non-current liabilities |
||||||||||||
Current liabilities |
||||||||||||
Current financial liabilities |
||||||||||||
Current lease debts |
10 |
|||||||||||
Trade payables |
10 |
|||||||||||
Deferred revenues and contract liabilities |
12 |
|||||||||||
Current provisions |
16 |
|||||||||||
Other current liabilities |
11 |
|||||||||||
Total current liabilities |
||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||
For the six-month period ended June 30, |
||||||||||||
Notes |
2021 |
2022 |
||||||||||
Revenues and other income |
||||||||||||
Revenues |
3.1 |
|||||||||||
Other income |
3.1 |
|||||||||||
Total revenues and other income |
||||||||||||
Operating expenses |
||||||||||||
Cost of revenue |
3.2 |
( |
) | ( |
) | |||||||
Research and development expenses |
3.2 |
( |
) | ( |
) | |||||||
Selling, general and administrative expenses |
3.2 |
( |
) | ( |
) | |||||||
Other operating income (expenses) |
||||||||||||
Total operating expenses |
( |
) |
( |
) | ||||||||
Operating income (loss) |
( |
) |
( |
) | ||||||||
Net Financial gain (loss) |
||||||||||||
Net income (loss) |
( |
) |
( |
) | ||||||||
Attributable to shareholders of Cellectis |
( |
) | ( |
) | ||||||||
Attributable to non-controlling interests |
( |
) | ( |
) | ||||||||
Basic / Diluted net income (loss) per share attributable to shareholders of Cellectis |
15 |
|||||||||||
Basic net income (loss) attributable to shareholders of Cellectis per share ($ /share) |
( |
) | ( |
) | ||||||||
Diluted net income (loss) attributable to shareholders of Cellectis per share ($ /share) |
( |
) | ( |
) |
For the six-month period ended June 30, |
||||||||
2021 |
2022 |
|||||||
Net income (loss) |
( |
) |
( |
) | ||||
Actuarial gains and losses |
||||||||
Other comprehensive income (loss) that will not be reclassified subsequently to income or loss |
||||||||
Currency translation adjustment |
( |
) | ( |
) | ||||
Other comprehensive income (loss) that will be reclassified subsequently to income or loss |
( |
) | ( |
) | ||||
Total Comprehensive income (loss) |
( |
) |
( |
) | ||||
Attributable to shareholders of Cellectis |
( |
) | ( |
) | ||||
Attributable to non-controlling interests |
( |
) | ( |
) |
For the three-month period ended June 30, |
||||||||||||
Notes |
2021 |
2022 |
||||||||||
Revenues and other income |
||||||||||||
Revenues |
3.1 |
|||||||||||
Other income |
3.1 |
|||||||||||
Total revenues and other income |
||||||||||||
Operating expenses |
||||||||||||
Cost of revenue |
3.2 |
( |
) | ( |
) | |||||||
Research and development expenses |
3.2 |
( |
) | ( |
) | |||||||
Selling, general and administrative expenses |
3.2 |
( |
) | ( |
) | |||||||
Other operating income (expenses) |
||||||||||||
Total operating expenses |
( |
) |
( |
) | ||||||||
Operating income (loss) |
( |
) |
( |
) | ||||||||
Financial gain (loss) |
( |
) |
||||||||||
Income tax |
||||||||||||
Net income (loss) |
( |
) |
( |
) | ||||||||
Attributable to shareholders of Cellectis |
( |
) | ( |
) | ||||||||
Attributable to non-controlling interests |
( |
) | ( |
) | ||||||||
Basic / Diluted net income (loss) per share attributable to shareholders of Cellectis |
15 |
|||||||||||
Basic net income (loss) attributable to shareholders of Cellectis per share ( $ /share) |
( |
) | ( |
) | ||||||||
Diluted net income (loss) attributable to shareholders of Cellectis per share ( $ /share) |
( |
) | ( |
) |
For the three-month period ended June 30,, |
||||||||
2021 |
2022 |
|||||||
Net income (loss) |
( |
) |
( |
) | ||||
Actuarial gains and losses |
||||||||
Other comprehensive income (loss) that will not be reclassified subsequently to income or loss |
||||||||
Currency translation adjustment |
( |
) | ||||||
Commodity derivative contracts |
||||||||
Other comprehensive income (loss) that will be reclassified subsequently to income or loss |
( |
) | ||||||
Total Comprehensive income (loss) |
( |
) |
( |
) | ||||
Attributable to shareholders of Cellectis |
( |
) | ( |
) | ||||
Attributable to non-controlling interests |
( |
) | ( |
) |
For the six-month period ended June 30, |
||||||||||||
Notes |
2021 |
2022 |
||||||||||
Cash flows from operating activities |
||||||||||||
Net income (loss) for the period |
( |
) | ( |
) | ||||||||
Adjustment to reconcile net income (loss) to cash provided by (used in) operating activities |
||||||||||||
Adjustments for |
||||||||||||
Amortization and depreciation |
||||||||||||
Net loss (income) on disposals |
||||||||||||
Net financial loss (gain) |
( |
) | ( |
) | ||||||||
Expenses related to share-based payments |
||||||||||||
Provisions |
( |
) | ||||||||||
Other non-cash items |
( |
) | ||||||||||
Convertible note received for up-front license fee classified in non-current assets |
7 | ( |
) | |||||||||
Realized foreign exchange gain (loss) |
( |
) | ( |
) | ||||||||
Interest (paid) / received |
( |
) | ( |
) | ||||||||
Operating cash flows before change in working capital |
( |
) |
( |
) | ||||||||
Decrease (increase) in inventories |
( |
) | ||||||||||
Decrease (increase) in trade receivables and other current assets |
( |
) | ||||||||||
Decrease (increase) in subsidies receivables |
( |
) | ||||||||||
(Decrease) increase in trade payables and other current liabilities |
( |
) | ||||||||||
(Decrease) increase in deferred income |
( |
) | ||||||||||
Change in working capital |
( |
) | ||||||||||
Net cash flows provided by (used in) operating activities |
( |
) |
( |
) | ||||||||
Cash flows from investment activities |
||||||||||||
Acquisition of intangible assets |
( |
) | ( |
) | ||||||||
Acquisition of property, plant and equipment |
6 |
( |
) | ( |
) | |||||||
Net change in non-current financial assets |
7 |
( |
) | ( |
) | |||||||
Sale (Acquisition) of current financial assets |
7 |
( |
) | |||||||||
Net cash flows provided by (used in) investing activities of continuing operations |
( |
) | ||||||||||
Cash flows provided by (used in) investment activities |
( |
) | ||||||||||
Cash flows from financing activities |
— | |||||||||||
Proceeds from the exercise of Cellectis stock options |
13 |
|||||||||||
Proceeds from the exercise of Calyxt stock options |
13 |
|||||||||||
Increase in share capital Cellectis |
15 |
|||||||||||
Increase in share capital Calyxt |
13 |
|||||||||||
Costs incurred related to Calyxt’s follow-on offering |
13 |
( |
) | |||||||||
Increase in borrowings |
10 |
|||||||||||
Interest paid on financial debt |
( |
) | ||||||||||
Payments on lease debts |
10 |
( |
) | ( |
) | |||||||
Net cash flows provided by (used in) financing activities |
||||||||||||
(Decrease) increase in cash and cash equivalents |
( |
) | ||||||||||
Cash and cash equivalents at the beginning of the year |
||||||||||||
Effect of exchange rate changes on cash |
( |
) | ( |
) | ||||||||
Cash and cash equivalents at the end of the period |
9 |
|||||||||||
Share Capital Ordinary Shares |
Premiums related to share capital |
Currency translation adjustment |
Retained earnings (deficit) |
Income (Loss) |
Equity |
Total Shareholders’ Equity |
||||||||||||||||||||||||||||||||||
Notes |
Number of shares |
Amount |
attributable to shareholders of Cellectis |
Non controlling interests |
||||||||||||||||||||||||||||||||||||
As of January 1, 2021 |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||
Net Loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total comprehensive income (loss) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||||||||
Allocation of prior period loss |
( |
) | ||||||||||||||||||||||||||||||||||||||
Exercise of stock options Calyxt |
||||||||||||||||||||||||||||||||||||||||
Capital Increase Cellectis (ATM) |
||||||||||||||||||||||||||||||||||||||||
Transaction costs (1) |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Transaction with subsidiaries |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Exercise of share warrants, employee warrants, stock-options and free-shares vesting Cellectis |
13 | |||||||||||||||||||||||||||||||||||||||
Non-cash stock-based compensation expense |
14 | ( |
) | |||||||||||||||||||||||||||||||||||||
Other movements |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
As of June 30, 2021 |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
As of January 1, 2022 |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||
Net Loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
( |
) | — |
( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total comprehensive income (loss) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||||||||
Allocation of prior period loss |
( |
) | — | — | ||||||||||||||||||||||||||||||||||||
Issuance of Calyxt’s common stock and exercise of Calyxt’s pre-funded warrants (2) |
||||||||||||||||||||||||||||||||||||||||
Transaction with subsidiaries (4) |
( |
) | — | |||||||||||||||||||||||||||||||||||||
Exercise of share warrants, employee warrants, stock-options and free-shares vesting Cellectis |
13 |
— | ( |
) | ||||||||||||||||||||||||||||||||||||
Non-cash stock-based compensation expense |
14 |
— | ||||||||||||||||||||||||||||||||||||||
Other movements (3) |
( |
) | — | — | — | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
As of June 30, 2022 |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | These costs correspond to the issuance costs related to the At-The-Market |
(2) | On February 23, 2022, Calyxt completed a follow-on offering, in which it issued pre-funded warrants to purchase up to pre-funded warrant and accompanying common warrant was $ |
The Pre-Funded Warrants have been classified as a liability measured at fair value through profit and loss in the Company’s consolidated balance sheet until their exercise in full on May 4, 2022, and subsequently settled with the counterparty in common stock. At the exercise date, the fair value of the Pre-Funded Warrants amounted to $ |
The issuance of common stock and pre-funded warrants generates a $ |
(3) | During the annual shareholders meeting of June 28, 2022, the shareholders, in accordance with French Law, approved the absorption of $ |
(4) | Transaction with subsidiaries during the first six months of 2022 correspond to the reduction in the Group’s percentage of interest in Calyxt from |
• | Amendments to IAS 37 – Onerous Contracts: Cost of Fulfilling a Contract (Effective for the accounting periods as of January 1, 2022) |
• | Amendments to IAS 16 – Property, Plant and Equipment: Proceeds before Intended Use (Effective for the accounting periods as of January 1, 2022) |
• | Amendments to IFRS 3 – Reference to the Conceptual Framework (Effective for the accounting periods as of January 1, 2022) |
• | IFRS 9 Financial Instruments – Fees in the ’10 per cent’ Test for Derecognition of Financial Liabilities (Effective for the accounting periods as of January 1, 2022) |
• | IFRS 17 Insurance Contracts (including Amendments to IFRS 17 issued in June 2020 and Amendment to IFRS 17—Initial Application of IFRS 17 and IFRS 9 – Comparative Information issued in December 2021) (issued in May 2017 and Effective for the accounting periods as of January 1, 2023) |
• | Amendments to IAS 1 – Classification of Liabilities as Current or Non-current (issued in July 2020 and Effective for the accounting periods as of January 1, 2023) |
• | Amendments to IAS 8 – Definition of Accounting Estimates (issued on 12 February 2021 and Effective for the accounting periods as of January 1, 2023) |
• | Amendments to IAS 1 and IFRS Practice Statement 2 –Disclosure of Accounting Policies (issued in March 2021 and Effective for the accounting periods as of January 1, 2023) |
• | Amendments to IAS 12 – Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction (issued in May 2021 and Effective for the accounting periods as of January 1, 2023) |
For the six-month period ended June 30, |
||||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
From France |
||||||||
From USA (1) |
||||||||
Revenues |
||||||||
Research tax credit |
||||||||
Subsidies and other |
||||||||
Other income |
||||||||
Total revenues and other income |
||||||||
(1) | Revenues from USA concern Calyxt only. |
For the six-month period ended June 30, |
||||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
Recognition of previously deferred upfront payments |
||||||||
Other revenues from collaboration agreements |
||||||||
Collaboration agreements |
||||||||
Licenses |
||||||||
Products & services |
||||||||
Total revenues |
||||||||
For the three-month period ended June 30, |
||||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
From France (2) |
( |
) | ||||||
From USA (1) |
||||||||
Revenues |
||||||||
Research tax credit |
||||||||
Subsidies and other |
||||||||
Other income |
||||||||
Total revenues and other income |
||||||||
(1) | Revenues from USA concern Calyxt only. |
(2) | For the three months ended June, 2022 is mainly driven by the recognition of $ million related a change of control of a licensee pursuant to the terms of the license agreement with Cellectis and amendment to the license agreement |
For the three-month period ended June 30, |
||||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
Recognition of previously deferred upfront payments |
||||||||
Other revenues from collaboration agreements |
( |
) | ||||||
Collaboration agreements |
( |
) |
||||||
Licenses |
( |
) | ||||||
Products & services |
||||||||
Total revenues |
||||||||
For the six-month period ended June 30, |
||||||||
Cost of revenue |
2021 |
2022 |
||||||
Cost of goods sold |
( |
) | ||||||
Royalty expenses |
( |
) | ( |
) | ||||
Cost of revenue |
( |
) |
( |
) | ||||
For the six-month period ended June 30, |
||||||||
Research and development expenses |
2021 |
2022 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on stock option grants |
( |
) | ||||||
Non-cash stock-based compensation expense |
( |
) | ( |
) | ||||
Personnel expenses |
( |
) |
( |
) | ||||
Purchases and external expenses |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
Total research and development expenses |
( |
) |
( |
) | ||||
For the six-month period ended June 30, |
||||||||
Selling, general and administrative expenses |
2021 |
2022 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on stock option grants |
( |
) | ( |
) | ||||
Non-cash stock-based compensation expense |
( |
) | ||||||
Personnel expenses |
( |
) |
( |
) | ||||
Purchases and external expenses |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
Total selling, general and administrative expenses |
( |
) |
( |
) | ||||
For the six-month period ended June 30, |
||||||||
Personnel expenses |
2021 |
2022 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on stock option grants |
( |
) | ( |
) | ||||
Non-cash stock-based compensation expense |
( |
) | ( |
) | ||||
Total personnel expenses |
( |
) |
( |
) | ||||
For the three-month period ended June 30, |
||||||||
2021 |
2022 |
|||||||
Cost of goods sold |
( |
) | ( |
) | ||||
Royalty expenses |
( |
) | ( |
) | ||||
Cost of revenue |
( |
) |
( |
) | ||||
For the three-month period ended June 30, |
||||||||
Research and development expenses |
2021 |
2022 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on free shares and stock option grants |
( |
) | ||||||
Non-cash stock-based compensation expense |
( |
) | ( |
) | ||||
Personnel expenses |
( |
) |
( |
) | ||||
Purchases and external expenses |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
Total research and development expenses |
( |
) |
( |
) | ||||
For the three-month period ended June 30, |
||||||||
Selling, general and administrative expenses |
2021 |
2022 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on free shares and stock option grants |
( |
) | ||||||
Non-cash stock-based compensation expense |
( |
) | ( |
) | ||||
Personnel expenses |
( |
) |
( |
) | ||||
Purchases and external expenses |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
Total selling, general and administrative expenses |
( |
) |
( |
) | ||||
For the three-month period ended June 30, |
||||||||
Personnel expenses |
2021 |
2022 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on free shares and stock option grants |
( |
) | ||||||
Non-cash stock-based compensation expense |
( |
) | ( |
) | ||||
Total personnel expenses |
( |
) |
( |
) | ||||
• | The Chief Executive Officer; |
• | The Executive Vice President CMC and Manufacturing (previously The Executive Vice President Strategic Initiatives); |
• | The Senior Vice President of US Manufacturing; |
• | The Chief Scientific Officer; |
• | The Chief Financial Officer; |
• | The General Counsel; |
• | The Chief Business Officer; |
• | The Chief Regulatory & Pharmaceutical Compliance Officer; |
• | The Chief Medical Officer; and |
• | The Chief Human Resources Officer. |
• | Therapeutics: This segment is focused on the development of (i) gene-edited allogeneic Chimeric Antigen Receptor T-cells product candidates (UCART) in the field of immuno-oncology (UCART) and (ii) gene-edited hematopoetic stem cells (HSC) product candidates in other therapeutic indications. These approaches are based on our core proprietary technologies. All these activities are supported by Cellectis S.A., Cellectis, Inc. and Cellectis Biologics, Inc. The operations of Cellectis S.A., the parent company, are presented entirely in the Therapeutics segment which also comprises research and development, management and support functions. |
• | Plants: This segment is focused on using Calyxt’s proprietary PlantSpringTM technology platform to engineer plant metabolism to produce innovative, high-value, and sustainable materials and products for use in helping customers meet their sustainability targets and financial goals. Calyxt’s diversified product offerings will primarily be delivered through its proprietary BioFactory ™ production system. It corresponds to the activity of our U.S.-based majority-owned subsidiary, Calyxt, which is currently based in Roseville, Minnesota. |
For the six-month period ended June 30, 2021 |
For the six-month period ended June 30, 2022 |
|||||||||||||||||||||||
$ in thousands |
Plants |
Therapeutics |
Total reportable segments |
Plants |
Therapeutics |
Total reportable segments |
||||||||||||||||||
External revenues |
||||||||||||||||||||||||
External other income |
||||||||||||||||||||||||
External revenues and other income |
||||||||||||||||||||||||
Cost of revenue |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||
Research and development expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Selling, general and administrative expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Other operating income and expenses |
||||||||||||||||||||||||
Total operating expenses |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Operating income (loss) before tax |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Net financial gain (loss) |
( |
) | ||||||||||||||||||||||
Net income (loss) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Non-controlling interests |
||||||||||||||||||||||||
Net income (loss) attributable to shareholders of Cellectis |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Depreciation and amortization |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Additions to tangible and intangible assets |
For the three-month period ended June 30, 2021 |
For the three-month period ended June 30, 2022 |
|||||||||||||||||||||||
$ in thousands |
Plants |
Therapeutics |
Total reportable segments |
Plants |
Therapeutics |
Total reportable segments |
||||||||||||||||||
External revenues |
( |
) | ||||||||||||||||||||||
External other income |
||||||||||||||||||||||||
External revenues and other income |
||||||||||||||||||||||||
Cost of revenue |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||
Research and development expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Selling, general and administrative expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Other operating income and expenses |
||||||||||||||||||||||||
Total operating expenses |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Operating income (loss) before tax |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Financial gain (loss) |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Net income (loss) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Non controlling interests |
||||||||||||||||||||||||
Net income (loss) attributable to shareholders of Cellectis |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||
Depreciation and amortization |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Additions to tangible and intangible assets |
Building lease |
Office and laboratory equipment |
Total |
||||||||||
$ in thousands |
||||||||||||
Net book value as of January 1, 2021 |
||||||||||||
Additions to tangible assets |
( |
) | ||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | ||||||
Translation adjustments |
( |
) | ( |
) | ( |
) | ||||||
Net book value as of June 30, 2021 |
||||||||||||
Gross value at end of period |
||||||||||||
Accumulated depreciation and impairment at end of period |
( |
) | ( |
) | ( |
) | ||||||
Net book value as of January 1, 2022 |
||||||||||||
Additions |
||||||||||||
Disposal of right-of-use asset (1) |
( |
) | ( |
) | ( |
) | ||||||
Reclassification |
||||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | ||||||
Translation adjustments |
( |
) | ( |
) | ( |
) | ||||||
Net book value as of June 30, 2022 |
||||||||||||
Gross value at end of period |
||||||||||||
Accumulated depreciation at end of period |
( |
) | ( |
) | ( |
) |
(1) | The disposals of rights of use correspond primarily to the disposal of the right of use relating to the sublet portion of our leased New York premises. |
Lands and Buildings |
Technical equipment |
Fixtures, fittings and other equipment |
Assets under construction |
Total |
||||||||||||||||
$ in thousands |
||||||||||||||||||||
Net book value as of January 1, 2021 |
||||||||||||||||||||
Additions to tangible assets |
||||||||||||||||||||
Disposal of tangible assets |
( |
) | ( |
) | — | ( |
) | ( |
) | |||||||||||
Reclassification |
( |
) | ( |
) | ( |
) | ||||||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||
Translation adjustments |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Net book value as of June 30, 2021 |
||||||||||||||||||||
Gross value at end of period |
||||||||||||||||||||
Accumulated depreciation and impairment at end of period |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Net book value as of January 1, 2022 |
||||||||||||||||||||
Additions to tangible assets |
||||||||||||||||||||
Disposal of tangible assets |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Reclassification |
( |
) | ( |
) | ||||||||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||
Translation adjustments |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Net book value as of June 30, 2022 |
||||||||||||||||||||
Gross value at end of period |
||||||||||||||||||||
Accumulated depreciation and impairment at end of period |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) |
As of December 31, |
As of June 30, |
|||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
Trade receivables |
||||||||
Valuation allowance |
( |
) | ||||||
Total net value of trade receivables |
||||||||
As of December 31, |
As of June 30, |
|||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
Research tax credit |
||||||||
Total subsidies receivables |
||||||||
As of December 31, |
As of June 30, |
|||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
VAT receivables |
||||||||
Prepaid expenses and other prepayments |
||||||||
Tax and social receivables |
||||||||
Deferred expenses and other current assets |
||||||||
Total other current assets |
||||||||
As of December 31, 2021 |
Carrying amount |
Unrealized Gains/(Losses) |
Estimated fair value |
|||||||||
$ in thousands |
||||||||||||
Current financial assets |
— | |||||||||||
Cash and cash equivalents |
— | |||||||||||
Current financial assets and cash and cash equivalents |
— |
|||||||||||
As of June 30, 2022 |
Carrying amount |
Unrealized Gains/(Losses) |
Estimated fair value |
|||||||||
$ in thousands |
||||||||||||
Current financial assets |
— | |||||||||||
Cash and cash equivalents |
— | |||||||||||
Current financial assets and cash and cash equivalents |
— |
|||||||||||
• | Financial assets including embedded derivatives for which Cellectis elected to designate at fair value through profit or loss; |
• | Financial assets managed on a fair value basis; and |
• | Derivative instruments that are not documented in hedging relationships |
• | Conversion upon Qualified IPO |
• | Conversion upon Qualified Direct Listing |
• | Conversion upon Qualified SPAC Transaction |
• | Conversion upon a Financing |
• | Company Sale |
• | Conversion at Maturity on December 31, 2022 |
Date |
||
Scenario |
||
Risk free rate |
||
Stock volatility |
||
Credit spread (sectorial spread curves) |
||
Cytovia share price |
Date |
||
Scenario |
||
Risk free rate |
||
Stock volatility |
||
Credit spread (sectorial spread curves) |
||
Cytovia share price |
Convertible bond value (in $) |
||||
shock on date : -2 months |
||||
shock on date : -1 months |
||||
shock on date : 0 months |
||||
shock on date : 1 months |
||||
Valuation of the note with shocks on the z-spread |
||||
Convertible bond value (in $) |
||||
shock on zspread : - bps |
||||
shock on zspread : bps |
||||
shock on zspread : bps |
||||
shock on zspread : bps |
||||
shock on zspread : bps |
As of December 31, |
As of June 30, |
|||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
Cash and bank accounts |
||||||||
Money market funds |
||||||||
Fixed bank deposits |
||||||||
Total cash and cash equivalents |
||||||||
As of December 31, |
As of June 30, |
|||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
Lease debts |
||||||||
State Guaranteed loan « PGE » |
||||||||
Non-current financial liabilities |
||||||||
Total non-current financial liabilities and non-current lease debts |
||||||||
Research Tax Credit prefinancing |
||||||||
Lease debts |
||||||||
State Guaranteed loan « PGE » |
||||||||
Current financial liabilities |
||||||||
Total current financial liabilities and current lease debts |
||||||||
Trade payables |
||||||||
Other current liabilities |
||||||||
Total Financial liabilities |
||||||||
Balance as of June 30, 2022 |
Book value |
Less than One Year |
One to Five Years |
More than Five Years |
||||||||||||
$ in thousands |
||||||||||||||||
Lease debts |
||||||||||||||||
Financial liabilities |
||||||||||||||||
Financial liabilities |
||||||||||||||||
Trade payables |
— | — | ||||||||||||||
Other current liabilities |
— | — | ||||||||||||||
Total financial liabilities |
||||||||||||||||
As of December 31, |
As of June 30, |
|||||||
2021 |
2022 |
|||||||
$ in thousands |
||||||||
VAT Payables |
||||||||
Accruals for personnel related expenses |
||||||||
Other |
||||||||
Total |
||||||||
As of December 31, 2021 |
As of June 30, 2022 |
|||||||
$ in thousands |
||||||||
Deferred revenues and contract liabilities |
||||||||
Total Deferred revenue and contract liabilities |
||||||||
Nature of the Transactions |
Share Capital |
Share premium |
Number of shares |
Nominal value |
||||||||||||
$ in thousands (except number of shares) |
in $ |
|||||||||||||||
Balance as of January 1, 2021 |
||||||||||||||||
Capital increase (ATM) |
— | |||||||||||||||
Exercise of share warrants, employee warrants and stock options |
— | |||||||||||||||
Non-cash stock-based compensation expense |
— | — | — | |||||||||||||
Transaction costs |
— | ( |
) | — | — | |||||||||||
Other movements |
— | ( |
) | — | — | |||||||||||
Balance as of June 30, 2021 |
||||||||||||||||
Balance as of January 1, 2022 |
||||||||||||||||
Capital increase (ATM) |
— | — | — | — | ||||||||||||
Exercise of share warrants, employee warrants and stock options |
— | — | ||||||||||||||
Non-cash stock-based compensation expense |
— | — | — | |||||||||||||
Transaction costs |
— | — | — | — | ||||||||||||
Other movements |
— | ( |
) | — | — | |||||||||||
Balance as of June 30, 2022 |
||||||||||||||||
• | During the six-month period ended June 30, 2022, |
• | During the annual shareholders meeting of June 28, 2022, the shareholders, in accordance with French Law, approved the absorption of $ |
2021 |
2022 | |||
Weighted-Average fair values of stock options granted |
||||
Assumptions: |
||||
Risk-free interest rate |
||||
Share entitlement per options |
||||
Exercise price |
||||
Grant date share fair value |
||||
Expected volatility |
||||
Expected term (in years) |
||||
Vesting conditions |
||||
Vesting period |
Options Exercisable |
Weighted- Average Exercise Price Per Share |
Options Outstanding |
Weighted- Average Exercise Price Per Share |
Remaining Average Useful Life |
||||||||||||||||
Balance as of December 31, 2020 |
€ |
€ |
||||||||||||||||||
Granted |
€ | |||||||||||||||||||
Exercised |
( |
) | € | |||||||||||||||||
Forfeited or Expired |
( |
) | € | |||||||||||||||||
Balance as of December 31, 2021 |
€ |
€ |
||||||||||||||||||
Granted |
€ | |||||||||||||||||||
Exercised |
||||||||||||||||||||
Forfeited or Expired |
( |
) | € | |||||||||||||||||
Balance as of June 30, 2022 |
€ |
€ |
Warrants Exercisable |
Weighted- Average Exercise Price Per Share |
Warrants Outstanding |
Weighted- Average Exercise Price Per Share |
Remaining Average Useful Life |
||||||||||||||||
Balance as of December 31, 2020 |
€ |
€ |
||||||||||||||||||
Granted |
€ | € | € | € | ||||||||||||||||
Exercised |
€ | € | ( |
€ | ||||||||||||||||
Forfeited or Expired |
€ | € | € | € | ||||||||||||||||
Balance as of December 31, 2021 |
€ |
€ |
||||||||||||||||||
Granted |
€ | € | € | € | ||||||||||||||||
Exercised |
€ | € | € | € | ||||||||||||||||
Forfeited or Expired |
€ | € | € | € | ||||||||||||||||
Balance as of June 30, 2022 |
€ |
€ |
Number of Free shares Outstanding |
Weighted-Average Grant Date Fair Value |
|||||||
Unvested balance at December 31, 2020 |
€ | |||||||
Granted |
€ | |||||||
Vested |
( |
) | € | |||||
Cancelled |
( |
) | € | |||||
Unvested balance at December 31, 2021 |
€ | |||||||
Granted |
€ | |||||||
Vested |
( |
) | € | |||||
Cancelled |
( |
) | € | |||||
Unvested balance at June 30, 2022 |
€ |
2021 |
2022 | |||
Weighted-Average fair values of stock options granted |
$ |
$ | ||
Assumptions: |
||||
Risk-free interest rate |
||||
Share entitlement per options |
||||
Exercise price |
$ |
$ | ||
Grant date share fair value |
$ |
$ | ||
Expected volatility |
||||
Expected term (in years) |
||||
Vesting conditions |
||||
Vesting period |
Options Exercisable |
Weighted- Average Exercise Price Per Share |
Options Outstanding |
Weighted- Average Exercise Price Per Share |
Remaining Average Useful Life |
||||||||||||||||
Balance as of December 31, 2020 |
$ |
$ |
||||||||||||||||||
Granted |
€ | € | $ | |||||||||||||||||
Exercised |
€ | € | ( |
) | $ | |||||||||||||||
Forfeited or Expired |
€ | € | ( |
) | $ | |||||||||||||||
Balance as of December 31, 2021 |
$ |
$ |
||||||||||||||||||
Granted |
€ | € | $ | |||||||||||||||||
Exercised |
€ | € | ||||||||||||||||||
Forfeited or Expired |
€ | € | ( |
) | $ | |||||||||||||||
Balance as of June 30, 2022 |
$ |
$ |
Number of Restricted Stock Units Outstanding |
Weighted-Average Grant Date Fair Value |
|||||||
Unvested balance at December 31, 2020 |
$ |
|||||||
Granted |
$ | |||||||
Vested |
( |
) | $ | |||||
Cancelled |
( |
) | $ | |||||
Unvested balance at December 31, 2021 |
$ |
|||||||
Granted |
$ | |||||||
Vested |
( |
) | $ | |||||
Cancelled |
( |
) | $ | |||||
Unvested balance at June 30, 2022 |
$ |
Date of grant |
06/28/2019 |
|||
Estimated fair values of performance stock units granted |
$ | |||
Assumptions: |
||||
Risk-free interest rate |
% | |||
Expected volatility |
% | |||
Expected term (in years) |
Number of Performance Stock Units Outstanding |
||||
Unvested balance at December 31, 2020 |
||||
Granted |
||||
Vested |
||||
Cancelled |
( |
) | ||
Unvested balance at December 31, 2021 |
||||
Granted |
||||
Vested |
( |
) | ||
Cancelled |
||||
Unvested balance at June 30, 2022 |
For the six-month period ended June 30, |
||||||||
2021 |
2022 |
|||||||
Net income (loss) attributable to shareholders of Cellectis ($ in thousands) |
( |
) | ( |
) | ||||
Weighted average number of outstanding shares, used to calculate both basic and diluted net result per share |
||||||||
Basic / Diluted net income (loss) per share attributable to shareholders of Cellectis |
||||||||
Basic net income (loss) attributable to shareholders of Cellectis per share ($ /share) |
( |
) | ( |
) | ||||
Diluted net income (loss) attributable to shareholders of Cellectis per share ($ /share) |
( |
) | ( |
) |
For the three-month period ended June 30, |
||||||||
2021 |
2022 |
|||||||
Net income (loss) attributable to shareholders of Cellectis ($ in thousands) |
( |
) | ( |
) | ||||
Weighted average number of outstanding shares, used to calculate both basic and diluted net result per share |
||||||||
Basic / Diluted net income (loss) per share attributable to shareholders of Cellectis per share ($ / share) |
||||||||
Basic net income (loss) attributable to shareholders of Cellectis per share ($ /share) |
( |
) | ( |
) | ||||
Diluted net income (loss) attributable to shareholders of Cellectis per share ($ /share) |
( |
) | ( |
) |
31/12/2021 |
Additions |
Amounts used during the period |
Reversals |
OCI |
30/06/2022 |
|||||||||||||||||||
$ in thousands |
||||||||||||||||||||||||
Pension |
— | — | ( |
) | ||||||||||||||||||||
Employee litigation and severance |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Commercial litigation |
( |
) | ( |
) | ||||||||||||||||||||
Total |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
Non-current provisions |
— | — | ( |
) | ||||||||||||||||||||
Current provisions |
— | ( |
) | ( |
) | ( |
) |
As of June 30, 2022 |
Total |
Less than 1 year |
1 - 3 years |
3 - 5 years |
More than 5 years |
|||||||||||||||
$ in thousands |
||||||||||||||||||||
License and collaboration agreements |
||||||||||||||||||||
Clinical & Research and Development agreements |
— | — | — | |||||||||||||||||
IT licensing agreements |
— | — | ||||||||||||||||||
Total commitments |
||||||||||||||||||||
• | The AMELI-01 Study, which replaced the first clinical study for UCART123 on AML, is an open label, Phase 1, single arm, multicenter clinical trial designed to evaluate the safety, expansion, persistence and clinical activities of UCART123 in patients with relapsed or refractory acute myeloid leukemia (r/r AML). The AMELI-01 Study is currently open for patient recruitment at University of Texas, MD Anderson Cancer Center (Houston, Texas), H. Lee Moffitt Cancer Center & Research Institute (Tampa, Florida), Dana-Farber / Partners CancerCare, Inc. (Boston, Massachusetts), New York Presbyterian / Weill Medical College of Cornell University (New York, New York), Northwestern University (Chicago, Illinois), University of Miami (Miami, Florida), the Regent of the University of California on behalf of its San Francisco Campus (San Francisco, California), and The Trustee of University of Pennsylvania (Philadelphia, Pennsylvania). As of the date of this interim report, AMELI-01 is currently enrolling patients at dose level 2 (DL2) with a Fludarabine, Cyclophosphamide and Alemtuzumab (FCA) preconditioning regimen. |
• | The BALLI-01 Study is an open-label, Phase 1/2, single arm, multicenter clinical trial designed to evaluate the safety, expansion, persistence, and clinical activities of UCART22 in patients with relapsed or refractory acute lymphoblastic leukemia (r/r ALL). The BALLI-01 Study is currently open to patient recruitment at New York Presbyterian / Weill Medical College of Cornell University (New York, New York), Memorial Sloan Kettering Cancer Center (New York, New York), Children’s Hospital of Philadelphia (Philadelphia, Pennsylvania), the University of Chicago (Chicago, Illinois), University of Texas, MD Anderson Cancer Center (Houston, Texas), The Regents of the University of California on behalf of its Los Angeles campus (Los Angeles, California), Dana Farber/Mass GeneralBrigham Cancer Care, Inc. (Boston, Massachusetts), and Hôpital Saint-Louis AP-HP (Paris, France). As of the date of this interim report, BALLI-01 is currently enrolling patients at dose level 3 (DL3) with an FCA preconditioning regimen. |
• | The MELANI-01 Study is an open-label, Phase 1, single arm, multicenter clinical trial designed to evaluate the safety, expansion, persistence and clinical activities of UCARTCS1 in patients with relapsed or refractory multiple myeloma. The MELANI-01 Study is currently open to patients recruitment at Hackensack University Medical Center (Hackensack, New Jersey), The University of Texas, MD Anderson Cancer Center (Houston, Texas), The regents of the University of California, on behalf of its San Francisco campus (San Francisco, California), and Mayo Clinic (Rochester, Minnesota). As of the date of this interim report, MELANI-01 is currently enrolling patients at dose level 1 (DL1) with a Fludarabine and Cyclophosphamide (FC) preconditioning regimen. |
• | UCART20x22, which is in development as the first allogeneic dual CAR T-cell candidate product for B-cell malignancies; |
• | UCARTMESO, which is an allogeneic CAR T-cell candidate product for mesothelin expressing cancers; |
• | UCARTMUC1, which is an allogeneic CAR T-cell candidate product for mucin-1 expressing epithelial cancers; |
• | UCARTFAP, which is an allogeneic CAR-T candidate product targeting cancer associated fibroblasts (CAFs) in the tumor microenvironment. |
• | On February 10, 2022, Bing C. Wang, PhD, MBA, was appointed as Chief Financial Officer of Cellectis and a member of Cellectis’ executive committee. |
• | On April 8, 2022, Cellectis released preclinical data on its product candidate UCART20x22 at the American Association for Cancer Research (AACR) Annual Meeting. The data showed robust pre-clinical proof of concept with the potential to overcome common mechanisms of resistance to CAR T-cell therapies in relapsed or refractory Non-Hodgkin Lymphoma (r/r NHL), such as single-antigen escape or tumor heterogeneity. |
• | On April 26, 2022, Cellectis’s collaboration partner, Cytovia Therapeutics, LLC (“Cytovia”), a biopharmaceutical company empowering natural killer (“NK”) cells to fight cancer through stem cell engineering and multispecific antibodies, entered into a definitive business combination agreement with Isleworth Healthcare Acquisition Corp. (“Isleworth”), a special purpose acquisition company (“SPAC”). Concurrent with the business combination agreement, Cellectis received a $20 million convertible note (the “2022 Convertible Note”) in payment of the upfront collaboration consideration provided for pursuant to the research collaboration and non-exclusive license agreement entered between Cellectis and Cytovia in February 2021 as well as a warrant to purchase additional shares of the combined company representing up to 35% of the shares issued upon conversion of the 2022 Convertible Note at a predetermined exercise price, subject to certain adjustments. The terms of the 2022 Convertible Note provide for conversion into common stock of the combined company upon completion of the business combination, which is subject to the satisfaction or waiver of customary closing conditions. |
• | On April 28, 2022, Cellectis published two manuscripts in Nature Communications, providing preclinical validation for the evaluation of UCART123 to treat AML and BPDCN. |
• | On May 16, 2022, Cellectis presents research data on a Novel Immune-Evasive Universal CAR T-cell at ASGCT |
• | On June 28, 2022, Cellectis Announces the Appointment of Axel-Sven Malkomes & Dr. Donald A Bergstrom, M.D., Ph.D., to its Board of Directors |
• | On June 30, 2022, Isleworth and Cytovia entered into a Mutual Termination Agreement (the “Termination Agreement”) which terminated the Merger Agreement, effective immediately. The 2022 convertible Note between Cytovia and Cellectis remains effective. |
• | On January 6, 2022, Calyxt announced that its pilot BioFactory ™ production system, installed in late December 2021, was operational at its headquarters site in Minnesota. |
• | On February 7, 2022, Calyxt announced the appointment of Gerry Nuovo as Calyxt’s Senior Vice President of Business Development, responsible for business development functions, including potential partnerships, deal structures, valuation models, and subsequent transaction execution and alliance management. |
• | On February 23, 2022, Calyxt completed an underwritten follow-on offering to an institutional investor, in which it issued 3,880,000 shares of its common stock, pre-funded warrants to purchase up to 3,880,000 shares of its common stock, and common warrants to purchase up to 7,760,000 shares of its common stock (the “Offering”). The shares of common stock and the pre-funded warrants were each sold in combination with corresponding common warrants, with one common warrant to purchase one share of common stock for each share of common stock or each pre-funded warrant sold. The aggregate offering price for each share of common stock and accompanying common warrant was $1.41. The aggregate offering price for each pre-funded warrant and accompanying common warrant was $1.4099. The pre-funded warrants were immediately exercisable at an exercise price of $0.0001 per share of common stock and do not expire. The common warrants have an exercise price of $1.41 per share of common stock and will be exercisable six months after the date of issuance and expire on August 23, 2027. In the aggregate, Calyxt received net proceeds of $10.0 million, after deducting approximately $0.9 million of underwriting discounts and estimated other offering expenses. |
• | On April 27, 2022, Calyxt announced the hires of Ms. Suellen Boot as Business Development Director, responsible for a number of functions, including potential partnerships, deal structures, valuation models, and subsequent transaction execution and alliance management, and Ms. Elizabeth Teigland as Manufacturing Director, responsible for pilot to commercial scale production of Calyxt’s customer demand-driven compounds, and along with a research and development leader, the “verify” stage of Calyxt’s product development. |
• | On May 5, 2022, all of Calyxt’s outstanding pre-funded warrants were exercised by their holder. Based on Calyxt’s 46,648,163 shares of outstanding common stock as of May 4, 2022, Cellectis S.A.’s ownership of Calyxt’s outstanding common stock as of May 5, 2022 was 51.4% (and 51.3% as of June 30, 2022). If all remaining common warrants were fully exercised, Cellectis S.A.’s ownership of Calyxt’s outstanding common stock would be reduced to 43.9%. |
• | On May 17, 2022, Calyxt received a written notice from the Listing Qualifications Department of Nasdaq that Calyxt is not in compliance with the requirement to maintain a minimum closing bid price of $1.00 per share, as set forth in Nasdaq Listing Rule 5450(a)(1) (the “Bid Price Requirement”), because the closing bid price of Calyxt’s common stock, was below $1.00 per share for 30 consecutive business days. |
• | On August 1 st , Cellectis Received IND clearance for UCART20x22, its First in-house Manufactured Product Candidate for the Treatment of B-cell Malignancies |
• | progress our sponsored clinical trials AMELI-01, BALLI-01 and MELANI-01, and initiate additional clinical trials for other self-owned product candidates; |
• | continue to advance the research and development of our current and future immuno-oncology product candidates; advance research and development efforts for our HSC product candidates; |
• | further develop and refine the manufacturing process for our immuno-oncology product candidates; |
• | maintain our manufacturing facilities in Paris (France) and Raleigh (North Carolina, USA), continue production at our in-house manufacturing facilities and change or add additional manufacturers or suppliers of biological materials to support our in-house manufacturing capabilities; |
• | seek regulatory and marketing approvals for our product candidates, if any, that successfully complete development; |
• | establish a sales, marketing and distribution infrastructure to commercialize any products for which we may obtain marketing approval; |
• | seek to identify and validate additional product candidates; |
• | acquire or in-license other product candidates, technologies or biological material; |
• | make milestone or other payments under any in-license agreements; |
• | maintain, protect and expand our intellectual property portfolio; |
• | seek to attract and retain new and existing skilled personnel; |
• | create additional infrastructure to support our operations as a public company; |
• | continue, through Calyxt, to advance synthetic biology solutions; and |
• | experience any delays or encounter issues with any of the above. |
For the six-month period ended June 30, |
% change |
|||||||||||
2021 |
2022 |
2022 vs 2021 |
||||||||||
Collaboration agreements |
20,014 | 2,530 | -87.4 | % | ||||||||
Other revenues |
16,763 | 516 | -96.9 | % | ||||||||
Revenues |
36,777 |
3,045 |
-91.7 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2021 |
2022 |
2022 vs 2021 |
||||||||||
Research tax credit |
4,272 | 3,544 | -17.0 | % | ||||||||
Other income |
1,532 | 7 | -99.6 | % | ||||||||
Other income |
5,804 |
3,551 |
-38.8 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2021 |
2022 |
2022 vs 2021 |
||||||||||
Cost of goods sold |
(18,706 | ) | 0 | -100.0 | % | |||||||
Royalty expenses |
(1,194 | ) | (714 | ) | -40.2 | % | ||||||
Cost of revenue |
(19,899 |
) |
(714 |
) |
-96.4 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2021 |
2022 |
2022 vs 2021 |
||||||||||
Personnel expenses |
(26,237 | ) | (26,923 | ) | 2.6 | % | ||||||
Purchases, external expenses and other |
(36,101 | ) | (31,604 | ) | -12.5 | % | ||||||
Research and development expenses |
(62,338 |
) |
(58,527 |
) |
-6.1 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2021 |
2022 |
2022 vs 2021 |
||||||||||
Personnel expenses |
(9,024 | ) | (9,033 | ) | 0.1 | % | ||||||
Purchases, external expenses and other |
(9,195 | ) | (8,662 | ) | -5.8 | % | ||||||
Selling, general and administrative expenses |
(18,219 |
) |
(17,695 |
) |
-2.9 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2021 |
2022 |
2022 vs 2021 |
||||||||||
Other operating income (expenses) |
488 | 1,016 | 108.0 | % |
For the six-month period ended June 30, |
% change |
|||||||||||
2021 |
2022 |
2022 vs 2021 |
||||||||||
Financial income |
5,801 | 19,683 | 239.3 | % | ||||||||
Financial expenses |
(5,370 | ) | (4,570 | ) | -14.9 | % | ||||||
Net Financial gain (loss) |
431 |
15,113 |
3405.1 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2021 |
2022 |
2022 vs 2021 |
||||||||||
Net income (loss) |
(56,956 | ) | (54,211 | ) | -4.8 | % |
For the six-month period ended June 30, |
% change |
|||||||||||
2021 |
2022 |
2022 vs 2021 |
||||||||||
Gain (loss) attributable to non-controlling interests |
(5,169 | ) | (3,352 | ) | -35.1 | % |
For the six-month period ended June 30, 2021 |
For the six-month period ended June 30, 2022 |
|||||||||||||||||||||||
$ in thousands |
Plants |
Therapeutics |
Total reportable segments |
Plants |
Therapeutics |
Total reportable segments |
||||||||||||||||||
External revenues |
16,716 | 20,061 | 36,777 | 73 | 2,972 | 3,045 | ||||||||||||||||||
External other income |
1,528 | 4,276 | 5,804 | — | 3,551 | 3,551 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
External revenues and other income |
18,244 |
24,337 |
42,581 |
73 |
6,523 |
6,596 |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost of revenue |
(18,706 | ) | (1,194 | ) | (19,899 | ) | — | (714 | ) | (714 | ) | |||||||||||||
Research and development expenses |
(5,836 | ) | (56,503 | ) | (62,338 | ) | (6,297 | ) | (52,231 | ) | (58,527 | ) | ||||||||||||
Selling, general and administrative expenses |
(7,528 | ) | (10,691 | ) | (18,219 | ) | (6,801 | ) | (10,893 | ) | (17,695 | ) | ||||||||||||
Other operating income and expenses |
7 | 482 | 489 | 242 | 774 | 1,016 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
(32,063 |
) |
(67,905 |
) |
(99,968 |
) |
(12,856 |
) |
(63,064 |
) |
(75,920 |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income (loss) before tax |
(13,818 |
) |
(43,569 |
) |
(57,387 |
) |
(12,783 |
) |
(56,541 |
) |
(69,324 |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net financial gain (loss) |
(584 | ) | 1,015 | 431 | 5,900 | 9,213 | 15,113 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
(14,402 |
) |
(42,554 |
) |
(56,956 |
) |
(6,883 |
) |
(47,328 |
) |
(54,211 |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non-controlling interests |
5,169 | — | 5,169 | 3,352 | — | 3,352 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to shareholders of Cellectis |
(9,233 |
) |
(42,554 |
) |
(51,787 |
) |
(3,531 |
) |
(47,328 |
) |
(50,858 |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
R&D non-cash stock-based expense attributable to shareholder of Cellectis |
532 | 3,703 | 4,235 | 216 | 3,134 | 3,349 | ||||||||||||||||||
SG&A non-cash stock-based expense attributable to shareholder of Cellectis |
(918 | ) | 916 | (2 | ) | 789 | 1,193 | 1,982 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjustment of share-based compensation attributable to shareholders of Cellectis |
(385 |
) |
4,619 |
4,233 |
1,005 |
4,327 |
5,331 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted net income (loss) attributable to shareholders of Cellectis |
(9,619 |
) |
(37,935 |
) |
(47,554 |
) |
(2,526 |
) |
(43,001 |
) |
(45,527 |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Depreciation and amortization |
(1,218 | ) | (5,954 | ) | (7,173 | ) | (1,316 | ) | (9,434 | ) | (10,749 | ) | ||||||||||||
Additions to tangible and intangible assets |
308 | 11,020 | 11,327 | 671 | 1,452 | 2,123 |
For the six-month period ended June 30, |
||||||||
2021 |
2022 |
|||||||
|
|
|||||||
$ in thousands |
||||||||
Net cash flows provided by (used in) operating activities |
(53,054 | ) | (60,181 | ) | ||||
Net cash flows provided by (used in) investing activities |
9,941 | (2,537 | ) | |||||
Net cash flows provided by (used in) financing activities |
52,630 | 10,307 | ||||||
|
|
|
|
|||||
Total |
9,518 |
(52,411 |
) | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
(2,439 | ) | (3,785 | ) |
• | the initiation, progress, timing, costs and results of pre-clinical and clinic studies for our product candidates; |
• | the capacity of manufacturing our products in France and in the United States; |
• | the outcome, timing and cost of regulatory approvals by U.S. and non-U.S. regulatory authorities, including the possibility that regulatory authorities will require that we perform more studies than those that we currently expect; |
• | the ability of our product candidates to progress through clinical development successfully; |
• | the cost of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; |
• | our need to expand our research and development activities; |
• | our need and ability to hire additional personnel; |
• | our need to implement additional infrastructure and internal systems, including manufacturing processes for our product candidates; |
• | the effect of competing technological and market developments; and |
• | the cost of establishing sales, marketing and distribution capabilities for any products for which we may receive regulatory approval. |