Exhibit |
Title | |
99.1 | Cellectis S.A.’s interim report for the three- and six-month periods ended June 30, 2021. | |
101 | The following materials from Cellectis S.A.’s Report on Form 6-K formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Interim Statements of Consolidated Financial Position, (ii) the Unaudited Statements of Consolidated Operations, (iii) the Interim Statements of Consolidated Comprehensive Income (Loss), (iv) the Interim Statements of Consolidated Cash Flows, (v) the Statements of Changes in Consolidated Shareholders’ Equity, and (vi) Notes to the Interim Consolidated Financial Statements. |
Exhibit |
Title | |
99.1 | Cellectis S.A.’s interim report for the three- and six-month period ended June 30, 2021. | |
101 | The following materials from Cellectis S.A.’s Report on Form 6-K formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Interim Statements of Consolidated Financial Position, (ii) the Unaudited Statements of Consolidated Operations, (iii) the Interim Statements of Consolidated Comprehensive Income (Loss), (iv) the Interim Statements of Consolidated Cash Flows, (v) the Statements of Changes in Consolidated Shareholders’ Equity, and (vi) Notes to the Interim Consolidated Financial Statements. |
CELLECTIS S.A. (Registrant) | ||||||
August 31 , 2021 |
By: |
/s/ André Choulika | ||||
André Choulika | ||||||
Chief Executive Officer |
Item 1. |
||
Item 2. |
||
Item 3. |
||
Item 4. |
||
Item 1. |
||
Item 1A. |
||
Item 2. |
||
Item 3. |
||
Item 4. |
||
Item 5. |
||
Item 6. |
As of |
||||||||||||
Notes |
December 31, 2020 |
June 30, 2021 |
||||||||||
ASSETS |
||||||||||||
Non-current assets |
||||||||||||
Intangible assets |
||||||||||||
Property, plant, and equipment |
6 |
|||||||||||
Right-of-use |
5 |
|||||||||||
Other non-current financial assets |
7 |
|||||||||||
Total non-current assets |
||||||||||||
Current assets |
||||||||||||
Inventories |
||||||||||||
Trade receivables |
8.1 |
|||||||||||
Subsidies receivables |
8.2 |
|||||||||||
Other current assets |
8.3 |
|||||||||||
Current financial assets |
9.1 |
|||||||||||
Cash and cash equivalents |
9.2 |
|||||||||||
Total current assets |
||||||||||||
TOTAL ASSETS |
||||||||||||
LIABILITIES |
||||||||||||
Shareholders’ equity |
||||||||||||
Share capital |
13 |
|||||||||||
Premiums related to the share capital |
13 |
|||||||||||
Currency translation adjustment |
( |
) | ( |
) | ||||||||
Retained earnings |
( |
) | ( |
) | ||||||||
Net income (loss) |
( |
) | ( |
) | ||||||||
Total shareholders’ equity - Group Share |
||||||||||||
Non-controlling interests |
||||||||||||
Total shareholders’ equity |
||||||||||||
Non-current liabilities |
||||||||||||
Non-current financial liabilities |
10 |
|||||||||||
Non-current lease debts |
10 |
|||||||||||
Non-current provisions |
16 |
|||||||||||
Other non-current liabilities |
— | |||||||||||
Total non-current liabilities |
||||||||||||
Current liabilities |
||||||||||||
Current lease debts |
10 |
|||||||||||
Trade payables |
10 |
|||||||||||
Deferred revenues and contract liabilities |
12 |
|||||||||||
Current provisions |
16 |
|||||||||||
Other current liabilities |
11 |
|||||||||||
Total current liabilities |
||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||
For the six-month period ended June 30, |
||||||||||||
Notes |
2020 |
2021 |
||||||||||
Revenues and other income |
||||||||||||
Revenues |
3.1 |
|||||||||||
Other income |
3.1 |
|||||||||||
Total revenues and other income |
||||||||||||
Operating expenses |
||||||||||||
Cost of revenue |
3.2 |
( |
) | ( |
) | |||||||
Research and development expenses |
3.2 |
( |
) | ( |
) | |||||||
Selling, general and administrative expenses |
3.2 |
( |
) | ( |
) | |||||||
Other operating income (expenses) |
||||||||||||
Total operating expenses |
( |
) |
( |
) | ||||||||
Operating income (loss) |
( |
) |
( |
) | ||||||||
Net Financial gain (loss) |
( |
) |
||||||||||
Income tax |
||||||||||||
Net income (loss) |
( |
) |
( |
) | ||||||||
Attributable to shareholders of Cellectis |
( |
) | ( |
) | ||||||||
Attributable to non-controlling interests |
( |
) | ( |
) | ||||||||
Basic / Diluted net income (loss) per share attributable to shareholders of Cellectis |
15 |
|||||||||||
Basic net income (loss) attributable to shareholders of Cellectis per share ($ /share) |
( |
) | ( |
) | ||||||||
Diluted net income (loss) attributable to shareholders of Cellectis per share ($ /share) |
( |
) | ( |
) |
For the six-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
Net income (loss) |
( |
) |
( |
) | ||||
Actuarial gains and losses |
||||||||
Other comprehensive income (loss) that will not be reclassified subsequently to income or loss |
||||||||
Currency translation adjustment |
( |
) | ( |
) | ||||
Commodity derivative contracts |
( |
) | — | |||||
Other comprehensive income (loss) that will be reclassified subsequently to income or loss |
( |
) | ( |
) | ||||
Total Comprehensive income (loss) |
( |
) |
( |
) | ||||
Attributable to shareholders of Cellectis |
( |
) | ( |
) | ||||
Attributable to non-controlling interests |
( |
) | ( |
) |
For the three-month period ended June 30, |
||||||||||||
Notes |
2020 |
2021 |
||||||||||
Revenues and other income |
||||||||||||
Revenues |
3.1 |
|||||||||||
Other income |
3.1 |
|||||||||||
Total revenues and other income |
||||||||||||
Operating expenses |
||||||||||||
Cost of revenue |
3.2 |
( |
) | ( |
) | |||||||
Research and development expenses |
3.2 |
( |
) | ( |
) | |||||||
Selling, general and administrative expenses |
3.2 |
( |
) | ( |
) | |||||||
Other operating income (expenses) |
||||||||||||
Total operating expenses |
( |
) |
( |
) | ||||||||
Operating income (loss) |
( |
) |
( |
) | ||||||||
Financial gain (loss) |
( |
) |
( |
) | ||||||||
Income tax |
||||||||||||
Net income (loss) |
( |
) |
( |
) | ||||||||
Attributable to shareholders of Cellectis |
( |
) | ( |
) | ||||||||
Attributable to non-controlling interests |
( |
) | ( |
) | ||||||||
Basic / Diluted net income (loss) per share attributable to shareholders of Cellectis |
15 |
|||||||||||
Basic net income (loss) attributable to shareholders of Cellectis per share ( $ /share) |
( |
) | ( |
) | ||||||||
Diluted net income (loss) attributable to shareholders of Cellectis per share ( $ /share) |
( |
) | ( |
) |
2020 |
2021 |
|||||||
Net income (loss) |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Actuarial gains and losses |
||||||||
|
|
|
|
|||||
Other comprehensive income (loss) that will not be reclassified subsequently to income or loss |
||||||||
|
|
|
|
|||||
Currency translation adjustment |
||||||||
Commodity derivative contracts |
( |
) | — | |||||
|
|
|
|
|||||
Other comprehensive income (loss) that will be reclassified subsequently to income or loss |
||||||||
|
|
|
|
|||||
Total Comprehensive income (loss) |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Attributable to shareholders of Cellectis |
( |
) | ( |
) | ||||
Attributable to non-controlling interests |
( |
) | ( |
) |
For the six-month period ended June 30, |
||||||||||||
Notes |
2020 |
2021 |
||||||||||
Cash flows from operating activities |
||||||||||||
Net income (loss) for the period |
( |
) | ( |
) | ||||||||
Reconciliation of net income (loss) and of the cash provided by (used in) operating activities |
||||||||||||
Adjustments for |
||||||||||||
Amortization and depreciation |
||||||||||||
Net loss (income) on disposals |
||||||||||||
Net financial loss (gain) |
( |
) | ||||||||||
Expenses related to share-based payments |
||||||||||||
Provisions |
( |
) | ||||||||||
Other non-cash items |
||||||||||||
Gain upon the forgiveness of the Payroll Protection Program loan |
10.1 |
— | ( |
) | ||||||||
Convertible note received for up-front license fee classified in non-current assets |
7 |
( |
) | |||||||||
Interest (paid) / received |
( |
) | ||||||||||
Operating cash flows before change in working capital |
( |
) |
( |
) | ||||||||
Decrease (increase) in inventories |
( |
) | ( |
) | ||||||||
Decrease (increase) in trade receivables and other current assets |
( |
) | ||||||||||
Decrease (increase) in subsidies receivables |
||||||||||||
(Decrease) increase in trade payables and other current liabilities |
||||||||||||
(Decrease) increase in deferred income |
( |
) | ( |
) | ||||||||
Change in working capital |
( |
) |
||||||||||
Net cash flows provided by (used in) operating activities |
( |
) |
( |
) | ||||||||
Cash flows from investment activities |
||||||||||||
Acquisition of intangible assets |
( |
) | ( |
) | ||||||||
Acquisition of property, plant and equipment |
( |
) | ( |
) | ||||||||
Net change in non-current financial assets |
( |
) | ( |
) | ||||||||
Sale (Acquisition) of current financial assets |
( |
) | ||||||||||
Net cash flows provided by (used in) investing activities |
( |
) |
||||||||||
Cash flows from financing activities |
||||||||||||
Proceeds from the exercise of stock options Cellectis |
— | |||||||||||
Proceeds from the exercise of stock options Calyxt |
||||||||||||
Increase in share capital Cellectis |
||||||||||||
Payments on lease debts |
( |
) | ( |
) | ||||||||
Net cash flows provided by (used in) financing activities |
( |
) |
||||||||||
(Decrease) increase in cash and cash equivalents |
( |
) |
||||||||||
Cash and cash equivalents at the beginning of the year |
||||||||||||
Effect of exchange rate changes on cash |
( |
) | ( |
) | ||||||||
Cash and cash equivalents at the end of the period |
9 |
|||||||||||
Notes |
Share Capital Ordinary Shares |
Premiums related to share capital |
Currency translation adjustment |
Retained earnings (deficit) |
Income (Loss) |
Equity |
Total Shareholders’ Equity |
|||||||||||||||||||||||||||||||||
Number of shares |
Amount |
attributable to shareholders of Cellectis |
Non controlling interests |
|||||||||||||||||||||||||||||||||||||
As of January 1, 2020 |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||
Net Loss |
— | — | — | — | — | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||
Other comprehensive income (loss) |
— |
— |
— |
( |
) | — |
( |
) | ( |
) | ||||||||||||||||||||||||||||||
Total comprehensive income (loss) |
— |
— |
— |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||||||||||||||||||||
Allocation of prior period loss |
— | — | — | — | ( |
) | — | — | — | |||||||||||||||||||||||||||||||
Exercise of share warrants, employee warrants, stock options and free shares vesting |
13 |
— | — | ( |
) | — | — | — | — | |||||||||||||||||||||||||||||||
Transaction with subsidiaries |
— | — | — | — | ( |
) | — | ( |
) | — | ||||||||||||||||||||||||||||||
Non-cash stock-based compensation expense |
13 |
— | — | — | — | — | ||||||||||||||||||||||||||||||||||
As of June 30, 2020 |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||
As of January 1, 2021 |
( |
) |
( |
) |
( |
) |
5 |
|||||||||||||||||||||||||||||||||
Net Loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Total comprehensive income (loss) |
— |
— |
— |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||||||||||||||||||||
Allocation of prior period loss |
( |
) | — | — | — | |||||||||||||||||||||||||||||||||||
Exercise of stock options Calyxt |
||||||||||||||||||||||||||||||||||||||||
Capital Increase Cellectis (ATM) |
— | — | ||||||||||||||||||||||||||||||||||||||
Transaction costs (1) |
— | ( |
) | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||||||||
Transaction with subsidiaries |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Exercise of share warrants, employee warrants, stock-options and free-shares vesting Cellectis |
13 |
— | ||||||||||||||||||||||||||||||||||||||
Non-cash stock-based compensation expense |
13 |
( |
) | |||||||||||||||||||||||||||||||||||||
Other movements |
( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||||||||||||||
As of June 30, 2021 |
( |
) |
( |
) |
( |
) |
||||||||||||||||||||||||||||||||||
(1) | These costs correspond to the issuance costs related to the At-The-Market |
• | Interest Rate Benchmark Reform – Phase 2: Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16. The amendments provide temporary reliefs which address the financial reporting effects when an interbank offered rate (IBOR) is replaced with an alternative nearly risk-free interest rate (RFR). |
• | Amendments to IFRS 16 Leases: Covid-19-Related |
• | Amendments to IAS 37 – Onerous Contracts: Cost of Fulfilling a Contract (Effective for the accounting periods as of January 1, 2022) |
• | Amendments to IAS 16 – Property, Plant and Equipment: Proceeds before Intended Use (Effective for the accounting periods as of January 1, 2022) |
• | Amendments to IFRS 3 – Reference to the Conceptual Framework (Effective for the accounting periods as of January 1, 2022) |
• | Amendments to IAS 8 – Definition of Accounting Estimates (issued on 12 February 2021 and Effective for the accounting periods as of January 1, 2023) |
• | Amendments to IAS 12 – Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction (issued on 8 May 2021 and Effective for the accounting periods as of January 1, 2023) |
For the six-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
$ in thousands |
||||||||
From France |
||||||||
From USA (1) |
||||||||
Revenues |
||||||||
Research tax credit |
||||||||
Subsidies and other (2) |
( |
) | ||||||
Other income |
||||||||
Total revenues and other income |
||||||||
(1) | Revenues from USA concern Calyxt only. |
(2) | As of June 30, 2021, this only includes Calyxt’s PPP loan, which is now forgiven and recognized as other income such as disclosed in note 10.1. |
For the six-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
$ in thousands |
||||||||
Recognition of previously deferred upfront payments |
— | |||||||
Other revenues |
||||||||
Collaboration agreements |
||||||||
Licenses |
— | |||||||
Products & services |
||||||||
Total revenues |
||||||||
For the three-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
$ in thousands |
||||||||
From France (3) |
( |
) | ||||||
From USA (1) |
||||||||
Revenues |
||||||||
Research tax credit |
||||||||
Subsidies and other (2) |
( |
) | ||||||
Other income |
||||||||
Total revenues and other income |
||||||||
(1) | Revenues from USA concern Calyxt only. |
(2) | As of June 30, 2021, this only includes Calyxt’s PPP loan, which is now forgiven and recognized as other income such as disclosed in note 10.1. |
(3) | As of June 30, 2021, the negative impact corresponds to Cytovia’s convertible note revaluation for the three months ended March 31, 2021 which has been reclassified to financial result in the three months ended June 30, 2021. |
For the three-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
$ in thousands |
||||||||
Recognition of previously deferred upfront payments |
— | — | ||||||
Other revenues (1) |
( |
) | ||||||
Collaboration agreements |
( |
) | ||||||
Licenses (1) |
( |
) | ||||||
Products & services |
||||||||
Total revenues |
||||||||
(1) | As of June 30, 2021, the negative impact corresponds to Cytovia’s convertible note revaluation for the three months ended March 31, 2021 which has been reclassified to financial result in the three months ended June 30, 2021. |
For the six-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
Cost of goods sold |
( |
) | ( |
) | ||||
Royalty expenses |
( |
) | ( |
) | ||||
Cost of revenue |
( |
) |
( |
) | ||||
For the six-month period ended June 30, |
||||||||
Research and development expenses |
2020 |
2021 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on stock option grants |
— | ( |
) | |||||
Non-cash stock based compensation expense |
( |
) | ( |
) | ||||
Personnel expenses |
( |
) |
( |
) | ||||
Purchases and external expenses |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
Total research and development expenses |
( |
) |
( |
) | ||||
For the six-month period ended June 30, |
||||||||
Selling, general and administrative expenses |
2020 |
2021 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on stock option grants |
— | ( |
) | |||||
Non-cash stock based compensation expense |
( |
) | ||||||
Personnel expenses |
( |
) |
( |
) | ||||
Purchases and external expenses |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
Total selling, general and administrative expenses |
( |
) |
( |
) | ||||
For the six-month period ended June 30, |
||||||||
Personnel expenses |
2020 |
2021 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on stock option grants |
— | ( |
) | |||||
Non-cash stock based compensation expense |
( |
) | ( |
) | ||||
Total personnel expenses |
( |
) |
( |
) | ||||
For the three-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
Cost of goods sold |
( |
) | ( |
) | ||||
Royalty expenses |
( |
) | ( |
) | ||||
Cost of revenue |
( |
) |
( |
) | ||||
For the three-month period ended June 30, |
||||||||
Research and development expenses |
2020 |
2021 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on free shares and stock option grants |
— | ( |
) | |||||
Non-cash stock based compensation expense |
( |
) | ( |
) | ||||
Personnel expenses |
( |
) |
( |
) | ||||
Purchases and external expenses |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
Total research and development expenses |
( |
) |
( |
) | ||||
For the three-month period ended June 30, |
||||||||
Selling, general and administrative expenses |
2020 |
2021 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on free shares and stock option grants |
— | ( |
) | |||||
Non-cash stock based compensation expense |
( |
) | ( |
) | ||||
Personnel expenses |
( |
) |
( |
) | ||||
Purchases and external expenses |
( |
) | ( |
) | ||||
Other |
( |
) | ( |
) | ||||
Total selling, general and administrative expenses |
( |
) |
( |
) | ||||
For the three-month period ended June 30, |
||||||||
Personnel expenses |
2020 |
2021 |
||||||
Wages and salaries |
( |
) | ( |
) | ||||
Social charges on free shares and stock option grants |
— | ( |
) | |||||
Non-cash stock based compensation expense |
( |
) | ( |
) | ||||
Total personnel expenses |
( |
) |
( |
) | ||||
• | The Chief Executive Officer; |
• | The Executive Vice President Strategic Initiatives; |
• | The Executive Vice President Global Quality (until March 31, 2021); |
• | The Senior Vice President Europe Technical Operations; |
• | The Senior Vice President of US Manufacturing; |
• | The Chief Scientific Officer; |
• | The Chief Financial Officer; |
• | The General Counsel; |
• | The Chief Business Officer; |
• | The Chief Regulatory & Compliance Officer; |
• | The Chief Medical Officer; and |
• | The Chief Human Resources Officer. |
• | Therapeutics: This segment is focused on the development (i) gene-edited allogeneic Chimeric Antigen Receptor T-cells product candidates (UCART) in the field of immuno-oncology (UCART) and (ii) gene-edited hematopoetic stem cells (HSC) product candidates in other therapeutic indications. These approaches are based on our core proprietary technologies. All these activities are supported by Cellectis S.A., Cellectis, Inc. and Cellectis Biologics, Inc. The operations of Cellectis S.A., the parent company, are presented entirely in the Therapeutics segment which also comprises research and development, management and support functions. |
• | Plants: This segment focused on using an advanced plant-based technology platform to develop sustainable products and technologies, while leveraging partners and licensees to manage commercialization and the associated costs and risks. It corresponds to the activity of our U.S.-based majority-owned subsidiary, Calyxt, which is currently based in Roseville, Minnesota. |
For the six-month period ended June 30, 2020 |
For the six-month period ended June 30, 2021 |
|||||||||||||||||||||||
$ in thousands |
Plants |
Therapeutics |
Total reportable segments |
Plants |
Therapeutics |
Total reportable segments |
||||||||||||||||||
External revenues |
||||||||||||||||||||||||
External other income |
— | |||||||||||||||||||||||
External revenues and other income |
||||||||||||||||||||||||
Cost of revenue |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Research and development expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Selling, general and administrative expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Other operating income and expenses |
( |
) | ||||||||||||||||||||||
Total operating expenses |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Operating income (loss) before tax |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||
Net financial gain (loss) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||
Net income (loss) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||
Non controlling interests |
— | — | ||||||||||||||||||||||
Net income (loss) attributable to shareholders of Cellectis |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||
R&D non-cash stock-based expense attributable to shareholder of Cellectis |
||||||||||||||||||||||||
SG&A non-cash stock-based expense attributable to shareholder of Cellectis |
( |
) | ( |
) | ||||||||||||||||||||
Adjustment of share-based compensation attributable to shareholders of Cellectis |
( |
) |
||||||||||||||||||||||
Adjusted net income (loss) attributable to shareholders of Cellectis |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||
Depreciation and amortization |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Additions to tangible and intangible assets |
For the three-month period ended June 30, 2020 |
For the three-month period ended June 30, 2021 |
|||||||||||||||||||||||
$ in thousands |
Plants |
Therapeutics |
Total reportable segments |
Plants |
Therapeutics |
Total reportable segments |
||||||||||||||||||
External revenues |
( |
) | ||||||||||||||||||||||
External other income |
— | |||||||||||||||||||||||
External revenues and other income |
||||||||||||||||||||||||
Cost of revenue |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Research and development expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Selling, general and administrative expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Other operating income and expenses |
( |
) | ||||||||||||||||||||||
Total operating expenses |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Operating income (loss) before tax |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Financial gain (loss) |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||
Net income (loss) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Non controlling interests |
— | — | ||||||||||||||||||||||
Net income (loss) attributable to shareholders of Cellectis |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
R&D non-cash stock-based expense attributable to shareholder of Cellectis |
( |
) | ||||||||||||||||||||||
SG&A non-cash stock-based expense attributable to shareholder of Cellectis |
||||||||||||||||||||||||
Adjustment of share-based compensation attributable to shareholders of Cellectis |
||||||||||||||||||||||||
Adjusted net income (loss) attributable to shareholders of Cellectis |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Depreciation and amortization |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Additions to tangible and intangible assets |
• | an asset representing a right of use of the asset leased during the lease term of the contract “right-of-use”; |
• | a liability related to the payment obligation “lease debt”. |
• | the amount of the initial measurement of the lease liability, to which is added, if applicable, any lease payments made at or before the commencement date, less any lease incentives received; |
• | where relevant, any initial direct costs incurred by the lessee for the conclusion of the contract. These are incremental costs which would not have been incurred if the contract had not been concluded; and |
• | estimated costs for restoration of the leased asset according to the terms of the contract. |
• | fixed payments (including in-substance fixed payments; meaning that even if they are variable in form, they are in-substance unavoidable); |
• | variable lease payments that depend on an index or a rate, initially measured using the index or the rate in force at the lease commencement date; amounts expected to be payable by the lessee under residual value guarantees; and |
• | payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease. |
• | the liability is increased by the accrued interests resulting from the discounting of the lease liability, at the beginning of the lease period; and |
• | payments made are deducted. |
• | the occurrence of a change in the lease term or a modification related to the assessment of the reasonably certain nature (or not) of the exercise of an option, |
• | a remeasurement linked to residual value guarantees, or |
• | the occurrence of an adjustment to the rates and indices according to which the rents are calculated when rent adjustments occur. |
Building lease |
Office and laboratory equipment |
Total |
||||||||||
$ in thousands |
||||||||||||
Net book value as of January 1, 2020 |
||||||||||||
Additions to tangible assets |
||||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | ||||||
Translation adjustments |
( |
) | ||||||||||
Net book value as of June 30, 2020 |
||||||||||||
Gross value at end of period |
||||||||||||
Accumulated depreciation and impairment at end of period |
( |
) | ( |
) | ( |
) | ||||||
Net book value as of January 1, 2021 |
||||||||||||
Additions |
( |
) | ||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | ||||||
Translation adjustments |
( |
) | ( |
) | ( |
) | ||||||
Net book value as of June 30, 2021 |
||||||||||||
Gross value at end of period |
||||||||||||
Accumulated depreciation at end of period |
( |
) | ( |
) | ( |
) |
Lands and Buildings |
Technical equipment |
Fixtures, fittings and other equipment |
Assets under construction |
Total |
||||||||||||||||
$ in thousands |
||||||||||||||||||||
Net book value as of January 1, 2020 |
||||||||||||||||||||
Additions to tangible assets |
||||||||||||||||||||
Disposal of tangible assets |
— | ( |
) | — | ( |
) | ( |
) | ||||||||||||
Reclassification |
( |
) | ( |
) | ||||||||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||
Translation adjustments |
( |
) | ||||||||||||||||||
Net book value as of June 30, 2020 |
||||||||||||||||||||
Gross value at end of period |
||||||||||||||||||||
Accumulated depreciation and impairment at end of period |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Net book value as of January 1, 2021 |
||||||||||||||||||||
Additions to tangible assets |
||||||||||||||||||||
Disposal of tangible assets |
( |
) | ( |
) | — | ( |
) | ( |
) | |||||||||||
Reclassification |
( |
) | ( |
) | ( |
) | ||||||||||||||
Depreciation expense |
( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||
Translation adjustments |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Net book value as of June 30, 2021 |
||||||||||||||||||||
Gross value at end of period |
||||||||||||||||||||
Accumulated depreciation and impairment at end of period |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) |
As of December 31, 2020 |
As of June 30, 2021 |
|||||||
$ in thousands |
||||||||
Trade receivables |
||||||||
Valuation allowance |
( |
) | ( |
) | ||||
Total net value of trade receivables |
||||||||
As of December 31, 2020 |
As of June 30, 2021 |
|||||||
$ in thousands |
||||||||
Research tax credit |
||||||||
Total subsidies receivables |
||||||||
As of December 31, 2020 |
As of June 30, 2021 |
|||||||
$ in thousands |
||||||||
VAT receivables |
||||||||
Prepaid expenses and other prepayments |
||||||||
Tax and social receivables |
||||||||
Deferred expenses and other current assets |
||||||||
Total other current assets |
||||||||
As of December 31, 2020 |
Carrying amount |
Unrealized Gains/(Losses) |
Estimated fair value |
|||||||||
$ in thousands |
||||||||||||
Current financial assets |
— | |||||||||||
Cash and cash equivalents |
— | |||||||||||
Current financial assets and cash and cash equivalents |
— |
|||||||||||
As of June 30, 2021 |
Carrying amount |
Unrealized Gains/(Losses) |
Estimated fair value |
|||||||||
$ in thousands |
||||||||||||
Current financial assets |
— | |||||||||||
Cash and cash equivalents |
— | |||||||||||
Current financial assets and cash and cash equivalents |
— |
|||||||||||
i. | deposit to secure commitment to supplier regarding the manufacturing facility construction for $ |
ii. | deposits to secure a Calyxt furniture and equipment sale-leaseback for $ |
As of December 31, 2020 |
As of June 30, 2021 |
|||||||
$ in thousands |
||||||||
Cash and bank accounts |
||||||||
Money market funds |
||||||||
Fixed bank deposits |
||||||||
Total cash and cash equivalents |
||||||||
As of December 31, 2020 |
As of June 30, 2021 |
|||||||
$ in thousands |
||||||||
Lease debts |
||||||||
State Guaranteed loan « PGE » |
||||||||
PPP loan |
— | |||||||
Other non-current financial liabilities |
||||||||
Total non-current financial liabilities and non-current lease debts |
||||||||
Lease debts |
||||||||
Total current financial liabilities |
||||||||
Trade payables |
||||||||
Other current liabilities |
||||||||
Total Financial liabilities |
||||||||
Balance as of June 30, 2021 |
Book value |
Less than One Year |
One to Five Years |
More than Five Years |
||||||||||||
$ in thousands |
||||||||||||||||
Lease debts |
||||||||||||||||
Other financial liabilities |
||||||||||||||||
Financial liabilities |
||||||||||||||||
Trade payables |
— | — | ||||||||||||||
Other current liabilities |
— | — | ||||||||||||||
Total financial liabilities |
As of December 31, 2020 |
As of June 30, 2021 |
|||||||
$ in thousands |
||||||||
VAT Payables |
||||||||
Accruals for personnel related expenses |
||||||||
Other |
||||||||
Total |
||||||||
As of December 31, 2020 |
As of June 30, 2021 |
|||||||
$ in thousands |
||||||||
Deferred revenues and contract liabilities |
||||||||
Others |
||||||||
Total Deferred revenue and contract liabilities |
||||||||
Nature of the Transactions |
Share Capital |
Share premium |
Number of shares |
Nominal value |
||||||||||||
$ in thousands (except number of shares) |
in $ |
|||||||||||||||
Balance as of January 1, 2020 |
||||||||||||||||
Capital Increase |
— | — | ||||||||||||||
Non-cash stock based compensation expense |
— | — | — | |||||||||||||
Other movements |
— | — | — | — | ||||||||||||
Balance as of June 30, 2020 |
||||||||||||||||
Balance as of January 1, 2021 |
||||||||||||||||
Capital increase (ATM) |
— | |||||||||||||||
Exercise of share warrants, employee warrants and stock options |
— | |||||||||||||||
Non-cash stock based compensation expense |
— | — | — | |||||||||||||
Transaction costs |
— | ( |
) | — | — | |||||||||||
Other movements |
— | ( |
) | — | — | |||||||||||
Balance as of June 30, 2021 |
||||||||||||||||
• | During the six-month period ended June 30, 2021, Cellectis’At-The-Market |
• | During the six-month period ended June 30, 2021, $ |
2020 |
2021 | |||
Weighted-Average fair values of stock options granted |
||||
Assumptions: |
||||
Risk-free interest rate |
||||
Share entitlement per options |
||||
Exercise price |
||||
Grant date share fair value |
||||
Expected volatility |
||||
Expected term (in years) |
||||
Vesting conditions |
||||
Vesting period |
Options Exercisable |
Weighted- Average Exercise Price Per Share |
Options Outstanding |
Weighted- Average Exercise Price Per Share |
Remaining Average Useful Life |
||||||||||||||||
Balance as of December 31, 2019 |
€ |
€ |
||||||||||||||||||
Granted |
€ | |||||||||||||||||||
Exercised |
( |
) | € | |||||||||||||||||
Forfeited or Expired |
( |
) | € | |||||||||||||||||
Balance as of December 31, 2020 |
€ |
€ |
||||||||||||||||||
Granted |
||||||||||||||||||||
Exercised |
( |
) | € | |||||||||||||||||
Forfeited or Expired |
( |
) | € | |||||||||||||||||
Balance as of June, 2021 |
€ |
€ |
Warrants Exercisable |
Weighted- Average Exercise Price Per Share |
Warrants Outstanding |
Weighted- Average Exercise Price Per Share |
Remaining Average Useful Life |
||||||||||||||||
Balance as of December 31, 2019 |
€ |
€ |
||||||||||||||||||
Granted |
||||||||||||||||||||
Exercised |
( |
) | € | |||||||||||||||||
Forfeited or Expired |
||||||||||||||||||||
Balance as of December 31, 2020 |
€ |
€ |
||||||||||||||||||
Granted |
||||||||||||||||||||
Exercised |
( |
) | € | |||||||||||||||||
Forfeited or Expired |
||||||||||||||||||||
Balance as of June 30, 2021 |
€ |
€ |
Number of Free shares Outstanding |
Weighted-Average Grant Date Fair Value |
|||||||
Unvested balance at December 31, 2019 |
€ | |||||||
Granted (1) |
€ | |||||||
Vested |
( |
) | € | |||||
Cancelled |
( |
) | € | |||||
Unvested balance at December 31, 2020 |
€ | |||||||
Granted |
€ | |||||||
Vested |
( |
) | € | |||||
Cancelled |
( |
) | € | |||||
Unvested balance at June 30, 2021 |
€ |
(1) | non-market performance vesting conditions and with a minimum vesting period of three yearsthree yearsnon-market performance vesting conditions. These free shares have been granted to a large number of our employees. |
2020 |
2021 | |||
Weighted-Average fair values of stock options granted |
$ |
$ | ||
Assumptions: |
||||
Risk-free interest rate |
||||
Share entitlement per options |
||||
Expected volatility |
||||
Expected term (in years) |
||||
Vesting conditions |
||||
Vesting period |
Options Exercisable |
Weighted- Average Exercise Price Per Share |
Options Outstanding |
Weighted- Average Exercise Price Per Share |
Remaining Average Useful Life |
||||||||||||||||
Balance as of December 31, 2019 |
$ |
$ |
||||||||||||||||||
Granted |
$ | |||||||||||||||||||
Exercised |
( |
) | $ | |||||||||||||||||
Forfeited or Expired |
( |
) | $ | |||||||||||||||||
Balance as of December 31, 2020 |
$ |
$ |
||||||||||||||||||
Granted |
$ | |||||||||||||||||||
Exercised |
( |
) | $ | |||||||||||||||||
Forfeited or Expired |
( |
) | $ | |||||||||||||||||
Balance as of June 30, 2021 |
$ |
$ |
Number of Restricted Stock Units Outstanding |
Weighted-Average Grant Date Fair Value |
|||||||
Unvested balance at December 31, 2020 |
$ |
|||||||
Granted |
$ | |||||||
Vested |
( |
) | $ | |||||
Cancelled |
( |
) | $ | |||||
Unvested balance at June 30, 2021 |
$ |
Date of grant |
06/28/2019 |
|||
Estimated fair values of performance stock units granted |
$ | |||
Assumptions: |
||||
Risk-free interest rate |
% | |||
Expected volatility |
% | |||
Expected term (in years) |
Number of Performance Stock Units Outstanding |
Weighted- Average Grant Date Fair Value |
|||||||
Unvested balance at December 31, 2020 |
$ |
|||||||
Granted |
||||||||
Vested |
||||||||
Cancelled |
( |
) | ||||||
Unvested balance at June 30, 2021 |
$ |
For the six-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
Net income (loss) attributable to shareholders of Cellectis ($ in thousands) |
( |
) | ( |
) | ||||
Adjusted weighted average number of outstanding shares, used to calculate both basic and diluted net result per share |
||||||||
Basic / Diluted net income (loss) per share attributable to shareholders of Cellectis |
||||||||
Basic net income (loss) attributable to shareholders of Cellectis per share ( $ /share) |
( |
) | ( |
) | ||||
Diluted net income (loss) attributable to shareholders of Cellectis per share ( $ /share) |
( |
) | ( |
) |
For the three-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
Net income (loss) attributable to shareholders of Cellectis ($ in thousands) |
( |
) | ( |
) | ||||
Adjusted weighted average number of outstanding shares, used to calculate both basic and diluted net result per share |
||||||||
Basic / Diluted net income (loss) per share attributable to shareholders of Cellectis per share ($ / share) |
||||||||
Basic net income (loss) per share ($ /share) |
( |
) | ( |
) | ||||
Diluted net income (loss) per share ($ /share) |
( |
) | ( |
) |
31/12/2020 |
Additions |
Amounts used during the period |
Reversals |
OCI |
30/06/2021 |
|||||||||||||||||||
$ in thousands |
||||||||||||||||||||||||
Pension |
— | — | ( |
) | ||||||||||||||||||||
Loss on contract |
— | — | — | |||||||||||||||||||||
Employee litigation and severance |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Commercial litigation |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Total |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
As of June 30, 2021 |
Total |
Less than 1 year |
1 - 3 years |
3 - 5 years |
More than 5 years |
|||||||||||||||
$ in thousands |
||||||||||||||||||||
License agreements |
||||||||||||||||||||
Manufacturing agreements |
— | — | ||||||||||||||||||
Clinical & R&D agreements |
— | — | ||||||||||||||||||
Construction agreements |
— | — | — | |||||||||||||||||
IT licensing agreements |
— | — | ||||||||||||||||||
Other agreements |
— | — | — | |||||||||||||||||
Total commitments |
||||||||||||||||||||
• | The AMELI-01 Study is a Phase 1 dose-escalation clinical trial designed to evaluate the safety, expansion, persistence and clinical activities of UCART123 in-patients with relapsed or refractory acute myeloid leukemia (r/r AML). The AMELI-01 Study is currently open for patient recruitment at MD Anderson Cancer Center (Houston, Texas), H. Lee Moffitt Cancer Center & Research Institute (Tampa, Florida), Dana Farber Cancer Institute (Boston, Massachusetts), New York Presbyterian / Weill Cornell College of Cornell University (New York, New York), Northwestern University (Chicago, Illinois), University of Miami (Miami, Florida), the University of Pennsylvania (Philadelphia, Pennsylvania), Northwestern University (Evanston, Illinois) and the University of California, San Francisco Campus (San Francisco, California). AMELI-01 employs a modified toxicity probability interval dose escalation design to evaluate progressive dose levels of UCART123 in concert with fludarabine and cyclophosphamide (“FC”) or fludarabine, cyclophosphamide and alemtuzumab (“FCA”) regimens in patients with r/r AML. The AMELI-01 Study protocol allows for up to 22 patients to enroll in the dose escalation period and 18-37 patients in the dose expansion period of the Phase 1. As of the date of this interim report, the AMELI-01 Study is active at DL2i of the FCA lymphodepletion cohort. |
• | The BALLI-01 Study is a Phase 1/2 dose-escalation and expansion clinical trial designed to evaluate the safety, expansion, persistence and clinical activities of UCART22 in-patients with relapsed or refractory acute lymphoblastic leukemia (r/r ALL). The BALLI-01 Study is currently open to patient recruitment at New York Presbyterian / Weill Cornell College of Cornell University (New York, New York), the University of Chicago (Chicago, Illinois), MD Anderson Cancer Center (Houston, Texas), University of California Los Angeles (Los Angeles, California) and Dana Farber Cancer Institute (Boston, Massachusetts). Similar to AMELI-01 Study, BALLI-01 Study protocol employs a modified toxicity probability interval dose escalation design to evaluate progressive dose levels of UCART22 in concert with FC or FCA regimens in patients with r/r ALL. The BALLI-01 Study protocol allows for up to 30 patients to enroll in the dose escalation period and 53 patients in the dose expansion period of the Phase 1/2a. As of the date of this interim report, the BALLI-01 Study is enrolling patients at DL2i in the dose escalation of the FCA lymphodepletion cohort, with at least one additional dose level planned. |
• | The MELANI-01 Study is a Phase 1 dose-escalation clinical trial designed to evaluate the safety, expansion, persistence and clinical activities of UCARTCS1 in patients with relapsed or refractory multiple myeloma (r/r MM). The MELANI-01 Study is currently open to patient recruitment at Hackensack Meridian Health (Hackensack, New Jersey), MD Anderson Cancer Center (Houston, Texas), the University of California, San Francisco Campus (San Francisco, California), and Mayo Clinic (Rochester, Minnesota). The MELANI-01 Study protocol allows for up to 18 patients to enroll in the dose escalation period and 12-30 patients in the dose expansion period of the Phase1. As of the date of this interim report, the MELANI-01 Study is enrolling patients at DL -1, the first of the 3 planned dose levels. |
• | UCART20x22, which is in development as the first allogeneic dual CAR T-cell candidate product for B-cell malignancies; |
• | UCARTMESO, which is an allogeneic CAR T-cell candidate product for mesothelin expressing cancers; |
• | UCARTMUC1, which is an allogeneic CAR T-cell candidate product for mucin-1 expressing epithelial cancers; |
• | UCARTFAP, which is an allogeneic CAR-T candidate product targeting cancer associated fibroblasts (CAFs) in the tumor microenvironment. |
• | On February 16, 2021, Cytovia Therapeutics, Inc. and Cellectis announced that they entered into a research collaboration and non-exclusive license agreement to develop TALEN® gene-edited iPSC NK and CAR-NK cells. The financial terms of the partnership include up to $760 million of development, regulatory, and sales milestones from Cytovia to Cellectis for the first 5 TALEN® gene-edited iPSC- |
derived NK products (“partnership products”). Cellectis will also receive single-digit royalty payments on the net sales of all partnered products commercialized by Cytovia. Cellectis obtained a convertible note as consideration for a “right-to-use” |
• | On March 29, 2021, Cellectis announced the commencement of an At-The-Market |
• | On April 9, 2021, Cellectis announced that it has completed sales of approximately $47 million of ADSs pursuant to the Company’s ATM program (the “ATM Sales”), through Jefferies LLC, acting as sales agent. In the ATM Sales, an aggregate of 2,415,630 new ADSs and the same number of underlying new ordinary shares have been issued to existing and new investors at an at-the-market |
• | On May 11, 2021, Cellectis entered into a partnership agreement and a supply agreement with Sanofi regarding alemtuzumab, an anti-CD52 monoclonal antibody, to be used as part of a lymphodepleting regimen in certain Cellectis sponsored UCART clinical trials. As part of the agreement, Sanofi will supply alemtuzumab to support Cellectis’ clinical studies and the parties agreed to enter into discussions to execute an agreement for the commercial supply of alemtuzumab under pre-agreed financial conditions. |
• | On June 14, 2021, Cellectis hosted the Cellectis Innovation Days, a virtual company event held from May 24-28, 2021 providing an inside look into the Company’s current and new product candidate pipeline, and manufacturing and technologies. |
• | At the date of this interim report, Cellectis’ Paris manufacturing facility is now fully operational and has finalized the manufacturing of plasmid starting materials as well as the first mRNA batches for our gene editing tool, TALEN ® , and the Raleigh, North Carolina, facility is nearing completion of qualification activities for the facility and its equipment and systems. |
• | On February 19, 2021, Yves Ribeill, Ph.D., Chair of the Board of Directors of Calyxt, Inc., was appointed as the Executive Chair of the Board of Directors in connection with the departure of James Blome, Calyxt’s former Chief Executive Officer. Effective July 27, 2021 Michael A. Carr joined Calyxt, as its President, Chief Executive Officer, and member of its Board of Directors. Mr. Carr will assume the principal executive officer function for Calyxt as of August 6, 2021, upon the resignation of Dr. Ribeill as Calyxt’s Executive Chair. Mr. Carr was most recently the Vice President of M&A, Strategy, and Innovation at Darling |
Ingredients, Inc., a global developer and producer of sustainable natural ingredients and renewable energy. Mr. Carr brings more than 20 years of business, financial, and operational leadership experience to Calyxt. |
• | On March 2, 2021, Calyxt announced that it had completed appointments to its Scientific Advisory Board (SAB), chaired by Calyxt co-founder Dan Voytas, Ph.D. Appointees include world-renowned plant-biochemistry experts Anne Osbourn, Ph.D., Group Leader at the John Innes Center; Elizabeth Sattely, Ph.D., HHMI Investigator and Associate Professor of Chemical Engineering at Stanford University; and Paul Bernasconi, Ph.D., Former Global Function Head for Molecular Biology at BASF Biosciences. The SAB is focusing on the identification of high value targets for development and commercialization. |
• | During the six-months ended June 30, 2021, Calyxt has continued to implement its go-to-market go-to-market |
• | On April 8, 2021, Calyxt was notified by the Small Business Administration that the full amount of Calyxt’s PPP loan had been forgiven, and the PPP loan was forgiven during the three months ended June 30, 2021. |
• | On May 1, 2021, Ms. Sarah Reiter was promoted to Chief Business Officer of Calyxt. |
• | With respect to research and development, Calyxt announced on April 29, 2021 and May 4, 2021, respectively, that it had successfully completed a transformation of the hemp genome and the completion of its preliminary composition analysis of its next generation soybean product’s fatty acid profile. |
• | On July 8, 2021, Calyxt announced further expansion of its hemp breeding platform with the addition of triploid breeding technology to create seedless hemp. |
• | progress our sponsored clinical studies AMELI-01, BALLI-01 and MELANI-01, and initiate additional clinical trials for our other owned product candidates; |
• | continue to advance the research and development of our current and future immuno-oncology product candidates; |
• | initiate additional clinical studies for, or additional pre-clinical development of, our immuno-oncology product candidates; |
• | advance research and development efforts for our HSC product candidates; |
• | further develop and refine the manufacturing process for our product candidates; |
• | complete construction of (in the case of our Raleigh facility), bring online, and commence production at our in-house manufacturing facilities and change or add additional manufacturers or suppliers of biological materials to support our in-house manufacturing capabilities; |
• | seek regulatory and marketing approvals for our product candidates, if any, that successfully complete development; |
• | establish a sales, marketing and distribution infrastructure to commercialize any products for which we may obtain marketing approval; |
• | seek to identify and validate additional product candidates; |
• | acquire or in-license other product candidates, technologies or biological material; |
• | make milestone or other payments under any in-license agreements; |
• | maintain, protect and expand our intellectual property portfolio; |
• | seek to attract and retain new and existing skilled personnel; |
• | create additional infrastructure to support our operations as a public company; |
• | continue, through Calyxt, to advance research and development of future plant-based innovations and solutions, and to execute upon the deployment of such innovations through Calyxt’s trait development and licensing go-to-market |
• | experience any delays or encounter issues with any of the above. |
For the six-month period ended June 30, |
% change |
|||||||||||
2020 |
2021 |
2021 vs 2020 |
||||||||||
Collaboration agreements |
47,071 | 20,014 | -57.5 | % | ||||||||
Other revenues |
5,922 | 16,763 | 183.1 | % | ||||||||
Revenues |
52,993 |
36,777 |
-30.6 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2020 |
2021 |
2021 vs 2020 |
||||||||||
Research tax credit |
3,573 | 4,272 | 19.6 | % | ||||||||
Other income |
(79 | ) | 1,532 | -2042.9 | % | |||||||
Other income |
3,494 |
5,804 |
66.1 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2020 |
2021 |
2021 vs 2020 |
||||||||||
Cost of goods sold |
(9,204 | ) | (18,706 | ) | 103.2 | % | ||||||
Royalty expenses |
(1,223 | ) | (1,194 | ) | -2.4 | % | ||||||
Cost of revenue |
(10,428 |
) |
(19,899 |
) |
90.8 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2020 |
2021 |
2021 vs 2020 |
||||||||||
Personnel expenses |
(18,290 | ) | (26,237 | ) | 43.5 | % | ||||||
Purchases, external expenses and other |
(25,298 | ) | (36,101 | ) | 42.7 | % | ||||||
Research and development expenses |
(43,587 |
) |
(62,338 |
) |
43.0 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2020 |
2021 |
2021 vs 2020 |
||||||||||
Personnel expenses |
(12,302 | ) | (9,024 | ) | -26.6 | % | ||||||
Purchases, external expenses and other |
(8,911 | ) | (9,195 | ) | 3.2 | % | ||||||
Selling, general and administrative expenses |
(21,213 |
) |
(18,219 |
) |
-14.1 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2020 |
2021 |
2021 vs 2020 |
||||||||||
Other operating income (expenses) |
86 | 488 | 465.4 | % |
For the six-month period ended June 30, |
% change |
|||||||||||
2020 |
2021 |
2021 vs 2020 |
||||||||||
Financial income |
3,644 | 5,801 | 59.2 | % | ||||||||
Financial expenses |
(4,279 | ) | (5,370 | ) | 25.5 | % | ||||||
Net Financial gain (loss) |
(635 |
) |
431 |
-167.9 |
% |
For the six-month period ended June 30, |
% change |
|||||||||||
2020 |
2021 |
2021 vs 2020 |
||||||||||
Net income (loss) |
(19,290 | ) | (56,956 | ) | 195.3 | % |
For the six-month period ended June 30, |
% change |
|||||||||||
2020 |
2021 |
2021 vs 2020 |
||||||||||
Gain (loss) attributable to non-controlling interests |
(7,069 | ) | (5,169 | ) | -26.9 | % |
For the six-month period ended June 30, 2020 |
For the six-month period endedJune 30, 2021 |
|||||||||||||||||||||||
$ in thousands |
Plants |
Therapeutics |
Total reportable segments |
Plants |
Therapeutics |
Total reportable segments |
||||||||||||||||||
External revenues |
4,670 | 48,323 | 52,993 | 16,716 | 20,061 | 36,777 | ||||||||||||||||||
External other income |
— | 3,494 | 3,494 | 1,528 | 4,276 | 5,804 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
External revenues and other income |
4,670 |
51,817 |
56,487 |
18,244 |
24,337 |
42,581 |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost of revenue |
(9,219 | ) | (1,207 | ) | (10,428 | ) | (18,706 | ) | (1,194 | ) | (19,899 | ) | ||||||||||||
Research and development expenses |
(5,388 | ) | (38,199 | ) | (43,587 | ) | (5,836 | ) | (56,503 | ) | (62,338 | ) | ||||||||||||
Selling, general and administrative expenses |
(11,774 | ) | (9,439 | ) | (21,213 | ) | (7,528 | ) | (10,691 | ) | (18,219 | ) | ||||||||||||
Other operating income and expenses |
(44 | ) | 131 | 86 | 7 | 482 | 489 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
(26,426 |
) |
(48,715 |
) |
(75,142 |
) |
(32,063 |
) |
(67,905 |
) |
(99,968 |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income (loss) before tax |
(21,756 |
) |
3,102 |
(18,655 |
) |
(13,818 |
) |
(43,569 |
) |
(57,387 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net financial gain (loss) |
(148 | ) | (487 | ) | (635 | ) | (584 | ) | 1,015 | 431 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
(21,904 |
) |
2,615 |
(19,290 |
) |
(14,402 |
) |
(42,554 |
) |
(56,956 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Non controlling interests |
7,069 | — | 7,069 | 5,169 | — | 5,169 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to shareholders of Cellectis |
(14,835 |
) |
2,615 |
(12,221 |
) |
(9,233 |
) |
(42,554 |
) |
(51,787 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
R&D non-cash stock-based expense attributable to shareholder of Cellectis |
573 | 4,177 | 4,750 | 532 | 3,703 | 4,235 | ||||||||||||||||||
SG&A non-cash stock-based expense attributable to shareholder of Cellectis |
1,879 | 1,667 | 3,546 | (918 | ) | 916 | (2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjustment of share-based compensation attributable to shareholders of Cellectis |
2,452 |
5,844 |
8,296 |
(385 |
) |
4,619 |
4,233 |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted net income (loss) attributable to shareholders of Cellectis |
(12,383 |
) |
8,459 |
(3,924 |
) |
(9,619 |
) |
(37,935 |
) |
(47,554 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Depreciation and amortization |
(980 | ) | (3,212 | ) | (4,192 | ) | (1,218 | ) | (5,954 | ) | (7,173 | ) | ||||||||||||
Additions to tangible and intangible assets |
355 | 29,832 | 30,187 | 308 | 11,020 | 11,327 |
For the six-month period ended June 30, |
||||||||
2020 |
2021 |
|||||||
$ in thousands |
||||||||
Net cash flows provided by (used in) operating activities |
(20,766 | ) | (53,054 | ) | ||||
Net cash flows provided by (used in) investing activities |
(53,882 | ) | 9,941 | |||||
Net cash flows provided by (used in) financing activities |
(1,898 | ) | 52,630 | |||||
|
|
|
|
|||||
Total |
(76,546 |
) |
9,518 |
|||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
(3,266 | ) | (2,439 | ) |
• | the initiation, progress, timing, costs and results of pre-clinical and clinical studies for our product candidates; |
• | the capacity of manufacturing our products in France and in the United States; |
• | the outcome, timing and cost of regulatory approvals by U.S. and non-U.S. regulatory authorities, including the possibility that regulatory authorities will require that we perform more studies than those that we currently expect; |
• | the ability of our product candidates to progress through clinical development successfully; |
• | the cost of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; |
• | our need to expand our research and development activities; |
• | our need and ability to hire additional personnel; |
• | our need to implement additional infrastructure and internal systems, including manufacturing processes for our product candidates; |
• | the effect of competing technological and market developments; |
• | the cost of establishing sales, marketing and distribution capabilities for any products for which we may receive regulatory approval; and |
• | progress, timing and success of Calyxt’s business and its ability to successfully deploy products and technologies under its go-to-market |